009200.KS
Moorim Paper Co., Ltd.
KSC · Basic Materials · Paper, Lumber & Forest Products · KR
KRW 1,519.00
−0.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1292.7B | 1266.9B | 1384.4B | 1321.9B | 1399.1B |
| Cost of Revenue | 1163.8B | 1152.6B | 1181.5B | 1152.6B | 1188.7B |
| Gross Profit | 128.9B | 114.3B | 202.9B | 169.2B | 210.5B |
| Operating Expenses | |||||
| R&D Expense | 2.6B | 2.4B | 2.5B | 1.8B | 4.3B |
| SG&A Expense | 68.5B | 55.5B | 59.6B | 49.7B | 57.0B |
| General & Admin Expense | 3.0B | 4.0B | 4.4B | 4.7B | 3.5B |
| Selling & Marketing Expense | 40.5B | 51.4B | 55.1B | 45.0B | 53.5B |
| Other Expenses | 38.1B | 50.5B | 51.4B | 50.0B | 52.9B |
| Total Operating Expenses | 109.2B | 108.3B | 113.5B | 101.5B | 114.2B |
| Cost and Expenses | 1273.0B | 1260.9B | 1295.0B | 1254.3B | 1302.8B |
| Operating Income (EBIT) | 19.7B | 6.0B | 89.4B | 67.8B | 96.3B |
| Non-Operating | |||||
| Interest Income | 39.7B | 39.0B | 7.2B | 8.0B | 4.7B |
| Interest Expense | 76.4B | 73.1B | 48.0B | 51.1B | 37.1B |
| Net Interest Income | (36.7B) | (34.1B) | (40.9B) | (43.1B) | (32.4B) |
| Other Non-Op Income/Expense | (126.2B) | (39.9B) | (41.2B) | (71.6B) | (54.7B) |
| Non-Operating Income (excl Interest) | 5.9B | — | (6.8B) | 20.5B | 23.5B |
| EBT (Pre-Tax Income) | (106.5B) | (33.9B) | 48.2B | (3.8B) | 41.6B |
| Income Tax Expense | (13.9B) | (10.7B) | (1.2B) | (5.2B) | 6.8B |
| Bottom Line | |||||
| Net Income | (63.6B) | (15.4B) | 40.7B | 3.5B | 34.8B |
| Earnings from Cont. Ops | (92.7B) | (23.2B) | 49.2B | 1.4B | 34.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (63.6B) | (15.4B) | 40.7B | 3.5B | 15.2B |
| Per Share | |||||
| Basic EPS | (₩1,528) | (₩369) | ₩980 | ₩83 | ₩835 |
| Diluted EPS | (₩1,528) | (₩369) | ₩980 | ₩83 | ₩835 |
| Revenue Per Share | ₩31,067 | ₩30,464 | ₩33,271 | ₩31,769 | ₩33,626 |
| Shares | |||||
| Basic Shares Outstanding | 41.6M | 41.6M | 41.6M | 41.6M | 41.6M |
| Diluted Shares Outstanding | 41.6M | 41.6M | 41.6M | 41.6M | 41.6M |
| Profitability Metrics | |||||
| EBITDA | 69.3B | 83.8B | 173.2B | 122.1B | 148.3B |
| D&A | 80.0B | 76.9B | 77.2B | 74.8B | 75.5B |
| EBIT | (10.7B) | 7.0B | 96.2B | 47.3B | 72.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026