009190.KS
Daiyang Metal Co., Ltd.
KSC · Basic Materials · Steel · KR
KRW 1,301.00
−1.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 220.1B | 223.4B | 215.6B | 201.0B | 255.0B |
| Cost of Revenue | 202.4B | 207.4B | 203.9B | 194.9B | 229.1B |
| Gross Profit | 18.1B | 16.1B | 11.6B | 6.1B | 25.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 2.6M |
| SG&A Expense | 6.8B | 5.4B | 5.0B | 4.0B | 5.0B |
| General & Admin Expense | 568.6M | 508.0M | 378.9M | 589.1M | 881.4M |
| Selling & Marketing Expense | 4.1B | 4.9B | 4.6B | 3.4B | 4.1B |
| Other Expenses | 4.7B | 5.2B | 5.5B | 4.6B | 7.2B |
| Total Operating Expenses | 11.5B | 10.6B | 10.5B | 8.6B | 12.1B |
| Cost and Expenses | 213.5B | 217.7B | 215.0B | 203.5B | 241.3B |
| Operating Income (EBIT) | 6.5B | 5.6B | 529.4M | (2.5B) | 13.7B |
| Non-Operating | |||||
| Interest Income | 379.9M | 577.4M | 728.2M | 543.3M | 314.8M |
| Interest Expense | 1.6B | 1.6B | 2.7B | 13.8B | 4.6B |
| Net Interest Income | (1.2B) | (1.0B) | (2.0B) | (13.2B) | (4.3B) |
| Other Non-Op Income/Expense | (204.3M) | 3.9B | (15.6B) | (16.9B) | (3.5B) |
| Non-Operating Income (excl Interest) | (4.8B) | — | 14.3B | 3.2B | (820.9M) |
| EBT (Pre-Tax Income) | 6.3B | 9.5B | (15.1B) | (19.4B) | 10.2B |
| Income Tax Expense | (40.2M) | 91.3M | 174.8M | 5.2M | 971.3M |
| Bottom Line | |||||
| Net Income | 6.3B | 9.4B | (15.3B) | (12.4B) | 8.7B |
| Earnings from Cont. Ops | 6.3B | 9.4B | (15.3B) | (19.4B) | 9.3B |
| Earnings from Discont. Ops | — | — | — | 7.0B | — |
| Bottom Line Net Income | 5.8B | 8.7B | (16.0B) | (13.0B) | 8.2B |
| Per Share | |||||
| Basic EPS | ₩135 | ₩206 | (₩395) | (₩360) | ₩252 |
| Diluted EPS | ₩125 | ₩192 | (₩399) | (₩360) | ₩250 |
| Revenue Per Share | ₩5,066 | ₩5,173 | ₩5,374 | ₩5,575 | ₩7,884 |
| Shares | |||||
| Basic Shares Outstanding | 43.4M | 43.2M | 40.1M | 36.0M | 32.3M |
| Diluted Shares Outstanding | 43.4M | 43.2M | 40.1M | 36.0M | 32.7M |
| Profitability Metrics | |||||
| EBITDA | 9.7B | 8.7B | (5.3B) | 3.4B | 18.1B |
| D&A | 2.5B | 3.2B | 3.5B | 9.1B | 3.6B |
| EBIT | 7.2B | 5.6B | (8.8B) | (5.7B) | 14.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026