00917.HK
Qunabox Group
HKSE · Communication Services · Advertising Agencies · CN
HKD 9.61
+7.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 1.6B | 1.3B | 1.0B | 553.6M |
| Cost of Revenue | 1.4B | 698.9M | 589.7M | 471.4M | 219.0M |
| Gross Profit | 1.9B | 921.3M | 749.8M | 535.3M | 334.6M |
| Operating Expenses | |||||
| R&D Expense | 297.2M | 156.0M | 91.5M | 63.3M | 30.1M |
| SG&A Expense | 978.7M | 509.7M | 385.2M | 202.1M | 135.5M |
| General & Admin Expense | — | — | 69.1M | 7.1M | 9.0M |
| Selling & Marketing Expense | — | — | 316.1M | 194.9M | 126.6M |
| Other Expenses | — | — | (7.5M) | 60.5M | 54.9M |
| Total Operating Expenses | 1.3B | 665.8M | 469.2M | 325.8M | 220.5M |
| Cost and Expenses | 2.7B | 1.4B | 1.1B | 797.3M | 439.5M |
| Operating Income (EBIT) | 613.0M | 255.5M | 280.6M | 209.4M | 114.1M |
| Non-Operating | |||||
| Interest Income | 19.0M | 18.9M | 4.2M | 238.0K | 977.0K |
| Interest Expense | 32.7M | 17.0M | 11.9M | 1.6M | 3.3M |
| Net Interest Income | (13.7M) | 1.9M | (7.7M) | (1.4M) | (2.3M) |
| Other Non-Op Income/Expense | 97.3M | 63.6M | (1.9B) | (52.6M) | (219.3M) |
| Non-Operating Income (excl Interest) | (71.3M) | — | 1.9B | 51.0M | — |
| EBT (Pre-Tax Income) | 710.4M | 319.1M | (1.6B) | 156.8M | (105.2M) |
| Income Tax Expense | 73.6M | 36.5M | 27.0M | 20.1M | 10.9M |
| Bottom Line | |||||
| Net Income | 623.7M | 278.3M | (1.7B) | 130.9M | (116.0M) |
| Earnings from Cont. Ops | 636.8M | 282.6M | (1.7B) | 136.7M | (116.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 623.7M | 278.3M | (1.7B) | 130.9M | (116.0M) |
| Per Share | |||||
| Basic EPS | HK$2.37 | HK$1.05 | (HK$8.40) | HK$0.50 | (HK$0.44) |
| Diluted EPS | HK$2.19 | HK$0.93 | (HK$8.40) | HK$0.50 | (HK$0.44) |
| Revenue Per Share | HK$12.41 | HK$6.14 | HK$6.73 | HK$3.83 | HK$2.11 |
| Shares | |||||
| Basic Shares Outstanding | 264.9M | 264.0M | 199.1M | 262.7M | 262.7M |
| Diluted Shares Outstanding | 293.5M | 297.7M | 199.1M | 262.7M | 262.7M |
| Profitability Metrics | |||||
| EBITDA | 786.0M | 306.6M | (1.6B) | 216.5M | (38.6M) |
| D&A | 101.6M | 51.1M | 53.8M | 58.0M | 63.3M |
| EBIT | 684.4M | 255.5M | (1.6B) | 158.4M | (101.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026