009150.KS
Samsung Electro-Mechanics Co., Ltd.
KSC · Technology · Hardware, Equipment & Parts · KR
KRW 1,293,000.00
−1.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13331.7B | 11314.5B | 10294.1B | 8909.4B | 9424.6B |
| Cost of Revenue | 7473.8B | 9082.1B | 8334.9B | 7188.6B | 7161.4B |
| Gross Profit | 2094.7B | 2232.4B | 1959.2B | 1720.9B | 2263.1B |
| Operating Expenses | |||||
| R&D Expense | 367.8B | 658.7B | 580.4B | 509.2B | 518.4B |
| SG&A Expense | 330.9B | 272.4B | 269.3B | 241.2B | 234.5B |
| General & Admin Expense | 154.8B | 194.4B | 204.7B | 181.4B | 163.6B |
| Selling & Marketing Expense | 67.4B | 78.0B | 64.6B | 59.8B | 71.0B |
| Other Expenses | 3507.7B | 388.0B | 374.5B | 308.4B | 327.1B |
| Total Operating Expenses | 4206.4B | 1319.1B | 1224.2B | 1058.8B | 1080.0B |
| Cost and Expenses | 11680.3B | 10401.1B | 9559.1B | 8270.0B | 8241.5B |
| Operating Income (EBIT) | 1651.4B | 913.3B | 735.0B | 660.5B | 1182.8B |
| Non-Operating | |||||
| Interest Income | 61.8B | 72.5B | 72.0B | 52.7B | 29.3B |
| Interest Expense | 72.3B | 76.4B | 72.7B | 67.7B | 46.3B |
| Net Interest Income | (10.6B) | (4.0B) | (684.3M) | (15.0B) | (17.1B) |
| Other Non-Op Income/Expense | (23.2B) | (17.5B) | 62.3B | (97.3B) | 4.0B |
| Non-Operating Income (excl Interest) | (94.2B) | — | (135.0B) | 29.6B | (50.3B) |
| EBT (Pre-Tax Income) | 1628.3B | 895.8B | 797.3B | 563.2B | 1186.8B |
| Income Tax Expense | 334.3B | 164.8B | 132.3B | 85.9B | 164.1B |
| Bottom Line | |||||
| Net Income | 1272.7B | 706.1B | 679.1B | 423.0B | 980.6B |
| Earnings from Cont. Ops | 1294.0B | 731.0B | 665.0B | 477.4B | 1022.7B |
| Earnings from Discont. Ops | (510.5M) | (1.2B) | 38.3B | (26.9B) | (29.2B) |
| Bottom Line Net Income | 1272.7B | 706.1B | 679.1B | 423.0B | 980.6B |
| Per Share | |||||
| Basic EPS | ₩16,464 | ₩9,347 | ₩8,989 | ₩5,597 | ₩12,979 |
| Diluted EPS | ₩16,464 | ₩9,347 | ₩8,989 | ₩5,599 | ₩12,979 |
| Revenue Per Share | ₩165,999 | ₩149,763 | ₩136,261 | ₩117,933 | ₩124,751 |
| Shares | |||||
| Basic Shares Outstanding | 80.3M | 75.5M | 75.5M | 75.5M | 75.5M |
| Diluted Shares Outstanding | 80.3M | 75.5M | 75.5M | 75.5M | 75.5M |
| Profitability Metrics | |||||
| EBITDA | 2493.2B | 1839.1B | 1710.2B | 1467.6B | 2114.8B |
| D&A | 734.7B | 925.8B | 840.2B | 836.7B | 878.8B |
| EBIT | 1758.5B | 913.3B | 870.0B | 630.9B | 1233.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026