00909.HK
Ming Yuan Cloud Group Holdings Limited
HKSE · Technology · Software - Application · CN
HKD 1.11
+4.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.3B | 1.4B | 1.6B | 1.8B |
| Cost of Revenue | 280.8M | 280.8M | 339.2M | 336.4M | 337.0M |
| Gross Profit | 1.0B | 1.0B | 1.1B | 1.3B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 374.9M | 374.9M | 482.1M | 643.0M | 816.9M |
| SG&A Expense | 790.2M | 758.3M | 1.0B | 1.4B | 1.7B |
| General & Admin Expense | 166.9M | 166.9M | 244.0M | 519.5M | 682.3M |
| Selling & Marketing Expense | 591.4M | 591.4M | 757.7M | 921.7M | 1.0B |
| Other Expenses | (53.8M) | (22.0M) | (11.9M) | (17.8M) | (35.7M) |
| Total Operating Expenses | 1.1B | 1.1B | 1.5B | 2.1B | 2.5B |
| Cost and Expenses | 1.4B | 1.4B | 1.8B | 2.4B | 3.1B |
| Operating Income (EBIT) | (108.0M) | (108.0M) | (376.3M) | (763.2M) | (1.3B) |
| Non-Operating | |||||
| Interest Income | 75.3M | 135.6M | 183.7M | 203.4M | 116.7M |
| Interest Expense | — | 2.7M | 4.4M | 7.1M | 10.3M |
| Net Interest Income | 133.1M | 133.1M | 179.3M | 196.3M | 106.4M |
| Other Non-Op Income/Expense | 132.4M | 132.4M | 178.9M | 173.8M | 97.0M |
| Non-Operating Income (excl Interest) | (30.7M) | (30.7M) | (27.6M) | (180.9M) | (298.2M) |
| EBT (Pre-Tax Income) | 24.4M | 24.4M | (197.4M) | (589.4M) | (1.2B) |
| Income Tax Expense | 5.9M | 5.9M | (7.9M) | (2.4M) | (9.5M) |
| Bottom Line | |||||
| Net Income | 30.6M | 30.6M | (189.5M) | (585.6M) | (1.2B) |
| Earnings from Cont. Ops | 26.2M | 30.3M | (189.5M) | (587.0M) | (1.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 30.6M | 30.6M | (189.5M) | (585.6M) | (1.2B) |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.02 | (HK$0.10) | (HK$0.32) | (HK$0.62) |
| Diluted EPS | HK$0.02 | HK$0.02 | (HK$0.10) | (HK$0.32) | (HK$0.62) |
| Revenue Per Share | HK$0.71 | HK$0.71 | HK$0.78 | HK$0.89 | HK$0.98 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | (49.2M) | (49.2M) | (306.9M) | (485.4M) | (1.0B) |
| D&A | 28.1M | 28.1M | 41.8M | 97.0M | 113.8M |
| EBIT | (77.3M) | (77.3M) | (348.7M) | (582.3M) | (1.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025