00894.HK
Man Yue Technology Holdings Limited
HKSE · Technology · Hardware, Equipment & Parts · HK
HKD 1.67
−2.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 1.6B | 1.6B | 1.5B | 1.8B |
| Cost of Revenue | 2.8B | 1.4B | 1.4B | 1.2B | 1.5B |
| Gross Profit | 554.1M | 273.4M | 247.3M | 266.4M | 328.0M |
| Operating Expenses | |||||
| R&D Expense | 27.2M | 27.2M | 36.3M | 33.2M | 34.2M |
| SG&A Expense | 432.5M | 208.6M | 209.3M | 211.5M | 244.3M |
| General & Admin Expense | 327.2M | 156.5M | 157.4M | 161.0M | 179.7M |
| Selling & Marketing Expense | 105.5M | 52.1M | 51.9M | 50.5M | 63.2M |
| Other Expenses | (44.1M) | (22.4M) | (61.7M) | (38.5M) | (51.1M) |
| Total Operating Expenses | 415.6M | 213.5M | 183.9M | 206.2M | 227.5M |
| Cost and Expenses | 3.2B | 1.6B | 1.5B | 1.4B | 1.8B |
| Operating Income (EBIT) | 138.4M | 59.9M | 63.4M | 60.2M | 100.5M |
| Non-Operating | |||||
| Interest Income | 11.6M | 5.6M | 6.3M | 7.0M | 7.7M |
| Interest Expense | 84.5M | 40.6M | 49.4M | 57.8M | 41.5M |
| Net Interest Income | (72.9M) | (35.0M) | (43.1M) | (50.8M) | (33.8M) |
| Other Non-Op Income/Expense | (91.2M) | (38.9M) | (43.1M) | (48.3M) | (34.0M) |
| Non-Operating Income (excl Interest) | (3.4M) | (18.4M) | 16.6M | (7.0M) | (7.7M) |
| EBT (Pre-Tax Income) | 47.2M | 21.0M | 20.3M | 11.9M | 66.5M |
| Income Tax Expense | 31.2M | 19.0M | 9.5M | 10.9M | 26.8M |
| Bottom Line | |||||
| Net Income | 20.5M | 6.3M | 7.8M | 4.1M | 42.7M |
| Earnings from Cont. Ops | 16.0M | 2.0M | 8.9M | 975.0K | 39.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 20.5M | 6.3M | 7.8M | 4.1M | 42.7M |
| Per Share | |||||
| Basic EPS | HK$0.04 | HK$0.01 | HK$0.02 | HK$0.01 | HK$0.09 |
| Diluted EPS | HK$0.04 | HK$0.01 | HK$0.02 | HK$0.01 | HK$0.09 |
| Revenue Per Share | HK$7.02 | HK$3.46 | HK$3.39 | HK$3.09 | HK$3.88 |
| Shares | |||||
| Basic Shares Outstanding | 479.3M | 477.1M | 475.5M | 475.5M | 475.5M |
| Diluted Shares Outstanding | 479.3M | 477.1M | 475.5M | 475.5M | 475.5M |
| Profitability Metrics | |||||
| EBITDA | 264.9M | 129.7M | 101.6M | 145.7M | 190.9M |
| D&A | 123.0M | 51.5M | 54.9M | 78.5M | 82.8M |
| EBIT | 141.9M | 78.3M | 46.8M | 67.1M | 108.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026