Emperor Watch & Jewellery Limited (00887.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	11.3B	5.8B	5.2B	4.8B	3.7B
Cost of Revenue	7.9B	4.0B	3.7B	3.4B	2.5B
Gross Profit	3.4B	1.8B	1.5B	1.5B	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.4B	1.2B	1.1B	1.1B	881.7M
General & Admin Expense	253.4M	179.5M	148.2M	137.8M	116.5M
Selling & Marketing Expense	1.5B	991.4M	992.1M	933.0M	765.2M
Other Expenses	—	—	—	—	(548.0K)
Total Operating Expenses	2.4B	1.2B	1.1B	1.1B	881.1M
Cost and Expenses	10.3B	5.2B	4.9B	4.4B	3.4B
Operating Income (EBIT)	1.1B	608.6M	340.7M	379.5M	296.1M
Non-Operating
Interest Income	—	23.8M	24.8M	14.6M	8.0M
Interest Expense	41.7M	20.7M	24.1M	10.2M	6.9M
Net Interest Income	(41.7M)	3.1M	672.0K	4.4M	1.1M
Other Non-Op Income/Expense	(64.7M)	(77.2M)	(23.6M)	(11.8M)	(18.9M)
Non-Operating Income (excl Interest)	7.2M	—	(506.0K)	1.6M	12.0M
EBT (Pre-Tax Income)	1.0B	531.4M	317.0M	367.7M	277.2M
Income Tax Expense	193.9M	100.1M	60.3M	68.5M	55.1M
Bottom Line
Net Income	840.9M	458.4M	256.7M	299.2M	222.1M
Earnings from Cont. Ops	821.0M	431.3M	256.7M	299.2M	222.1M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	840.9M	458.4M	256.7M	299.2M	222.1M
Per Share
Basic EPS	HK$0.12	HK$0.06	HK$0.04	HK$0.04	HK$0.03
Diluted EPS	HK$0.12	HK$0.06	HK$0.04	HK$0.04	HK$0.03
Revenue Per Share	HK$1.56	HK$0.80	HK$0.77	HK$0.71	HK$0.54
Shares
Basic Shares Outstanding	7.3B	7.2B	6.8B	6.8B	6.8B
Diluted Shares Outstanding	7.3B	7.2B	6.8B	6.8B	6.8B
Profitability Metrics
EBITDA	1.5B	752.3M	760.0M	774.0M	638.0M
D&A	419.2M	143.7M	418.8M	396.0M	353.8M
EBIT	1.1B	608.6M	341.2M	378.0M	284.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026