00882.HK
Tianjin Development Holdings Limited
HKSE · Industrials · Conglomerates · HK
HKD 2.12
+0.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.4B | 3.2B | 3.4B | 3.3B | 3.7B |
| Cost of Revenue | 4.6B | 2.3B | 2.4B | 2.4B | 2.8B |
| Gross Profit | 1.8B | 877.7M | 987.1M | 947.7M | 934.0M |
| Operating Expenses | |||||
| R&D Expense | 318.3M | 161.4M | 167.8M | 144.7M | 148.5M |
| SG&A Expense | 1.7B | 881.0M | 878.0M | 688.9M | 853.3M |
| General & Admin Expense | 918.0M | 454.7M | 428.5M | 409.5M | 443.0M |
| Selling & Marketing Expense | 819.6M | 426.3M | 449.5M | 372.0M | 410.4M |
| Other Expenses | (21.4M) | 108.2M | — | — | (13.0K) |
| Total Operating Expenses | 2.0B | 1.2B | 1.0B | 833.6M | 1.0B |
| Cost and Expenses | 6.6B | 3.3B | 3.4B | 3.2B | 3.7B |
| Operating Income (EBIT) | (194.7M) | (78.5M) | (58.7M) | 114.1M | 8.7M |
| Non-Operating | |||||
| Interest Income | 375.4M | 189.6M | 242.9M | 261.5M | 262.2M |
| Interest Expense | 198.5M | 95.2M | 120.7M | 107.4M | 82.5M |
| Net Interest Income | 176.9M | 94.4M | 122.2M | 154.2M | 179.7M |
| Other Non-Op Income/Expense | 2.0B | 909.9M | 944.6M | 968.4M | 545.4M |
| Non-Operating Income (excl Interest) | 17.0M | (1.0B) | 14.0K | (1.1B) | (615.8M) |
| EBT (Pre-Tax Income) | 1.6B | 831.3M | 886.0M | 1.1B | 554.0M |
| Income Tax Expense | 181.6M | 76.2M | 84.8M | 100.0M | 49.9M |
| Bottom Line | |||||
| Net Income | 1.0B | 427.9M | 548.1M | 635.6M | 358.2M |
| Earnings from Cont. Ops | 1.6B | 755.1M | 801.2M | 982.5M | 504.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 427.9M | 548.1M | 635.6M | 358.1M |
| Per Share | |||||
| Basic EPS | HK$0.94 | HK$0.40 | HK$0.51 | HK$0.59 | HK$0.33 |
| Diluted EPS | HK$0.94 | HK$0.40 | HK$0.51 | HK$0.59 | HK$0.33 |
| Revenue Per Share | HK$5.96 | HK$2.98 | HK$3.13 | HK$3.11 | HK$3.45 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 207.5M | 124.7M | 132.0M | 1.4B | 372.8M |
| D&A | 400.1M | 203.2M | 190.8M | 203.8M | 193.3M |
| EBIT | (223.3M) | (78.5M) | (58.7M) | 1.2B | 179.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026