00880.HK
SJM Holdings Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · HK
HKD 1.46
+1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 49.9B | 28.2B | 17.2B | 13.1B | 4.0B |
| Cost of Revenue | 20.2B | 12.2B | 741.0M | 632.0M | 401.9M |
| Gross Profit | 29.7B | 16.0B | 16.5B | 12.5B | 3.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.2B | 14.9B | 14.7B | 12.7B | 8.9B |
| General & Admin Expense | 15.1B | 10.3B | 9.7B | 8.8B | 8.5B |
| Selling & Marketing Expense | 7.3B | 4.7B | 5.1B | 3.8B | 462.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 27.2B | 14.9B | 14.7B | 12.7B | 8.9B |
| Cost and Expenses | 47.4B | 27.1B | 15.5B | 13.3B | 9.3B |
| Operating Income (EBIT) | 2.5B | 1.0B | 1.8B | (158.4M) | (5.3B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.5B | 1.7B | 1.9B | 1.9B | 1.1B |
| Net Interest Income | (3.5B) | (1.7B) | (1.9B) | (1.9B) | (1.1B) |
| Other Non-Op Income/Expense | (2.8B) | (1.3B) | (1.6B) | (1.7B) | (2.4B) |
| Non-Operating Income (excl Interest) | — | — | (278.3M) | (249.6M) | 1.3B |
| EBT (Pre-Tax Income) | (357.6M) | (304.1M) | 158.8M | (1.8B) | (7.8B) |
| Income Tax Expense | 110.0M | 53.7M | 52.3M | 36.1M | 61.1M |
| Bottom Line | |||||
| Net Income | (558.1M) | (429.0M) | 3.2M | (2.0B) | (7.8B) |
| Earnings from Cont. Ops | (458.1M) | (357.8M) | 106.5M | (1.9B) | (7.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (558.1M) | (429.0M) | 3.2M | (2.0B) | (7.8B) |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.06) | HK$0.00 | (HK$0.28) | (HK$1.23) |
| Diluted EPS | (HK$0.08) | (HK$0.06) | HK$0.00 | (HK$0.28) | (HK$1.23) |
| Revenue Per Share | HK$7.03 | HK$3.97 | HK$2.43 | HK$1.85 | HK$0.63 |
| Shares | |||||
| Basic Shares Outstanding | 7.1B | 7.1B | 7.1B | 7.1B | 6.4B |
| Diluted Shares Outstanding | 7.1B | 7.1B | 7.1B | 7.1B | 6.4B |
| Profitability Metrics | |||||
| EBITDA | 6.3B | 2.9B | 3.9B | 1.9B | (4.8B) |
| D&A | 3.9B | 1.9B | 1.9B | 1.8B | 1.9B |
| EBIT | 2.5B | 1.0B | 2.1B | 91.2M | (6.7B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026