HKD 10.82
+5.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3016.3B | 2864.5B | 2938.0B | 3012.8B | 3239.2B |
| Cost of Revenue | 2425.7B | 2246.1B | 2275.2B | 2302.4B | 2451.1B |
| Gross Profit | 590.6B | 618.3B | 662.8B | 710.4B | 788.1B |
| Operating Expenses | |||||
| R&D Expense | 33.6B | 23.6B | 23.0B | 22.0B | 20.0B |
| SG&A Expense | 127.6B | 129.4B | 128.2B | 33.0B | 222.6B |
| General & Admin Expense | 67.7B | 69.1B | 65.0B | 6.8B | 222.6B |
| Selling & Marketing Expense | 59.9B | 60.3B | 63.2B | 26.2B | — |
| Other Expenses | 124.9B | 223.9B | 256.2B | 401.3B | 348.8B |
| Total Operating Expenses | 286.0B | 376.8B | 407.5B | 456.3B | 571.4B |
| Cost and Expenses | 2711.7B | 2623.0B | 2682.7B | 2758.0B | 3022.5B |
| Operating Income (EBIT) | 304.6B | 241.5B | 255.3B | 253.0B | (1.4B) |
| Non-Operating | |||||
| Interest Income | 6.2B | 7.8B | 8.8B | 6.7B | 4.7B |
| Interest Expense | 16.7B | 17.6B | 20.7B | 24.1B | 21.6B |
| Net Interest Income | (10.5B) | (9.8B) | (11.9B) | (17.4B) | (17.8B) |
| Other Non-Op Income/Expense | (42.4B) | (15.4B) | (13.8B) | (15.6B) | (29.3B) |
| Non-Operating Income (excl Interest) | 28.1B | (2.2B) | (6.9B) | (8.5B) | 7.7B |
| EBT (Pre-Tax Income) | 262.2B | 226.1B | 241.5B | 237.5B | 213.3B |
| Income Tax Expense | 58.3B | 54.1B | 57.8B | 57.2B | 49.3B |
| Bottom Line | |||||
| Net Income | 186.8B | 157.3B | 164.7B | 161.1B | 148.7B |
| Earnings from Cont. Ops | 203.9B | 172.0B | 183.7B | 180.3B | 163.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 186.8B | 157.3B | 164.7B | 161.1B | 148.7B |
| Per Share | |||||
| Basic EPS | HK$1.01 | HK$0.86 | HK$0.90 | HK$0.88 | HK$0.82 |
| Diluted EPS | HK$1.01 | HK$0.86 | HK$0.90 | HK$0.88 | HK$0.82 |
| Revenue Per Share | HK$16.29 | HK$15.66 | HK$16.06 | HK$16.46 | HK$17.70 |
| Shares | |||||
| Basic Shares Outstanding | 185.1B | 182.9B | 183.0B | 183.0B | 183.0B |
| Diluted Shares Outstanding | 185.1B | 182.9B | 183.0B | 183.0B | 183.0B |
| Profitability Metrics | |||||
| EBITDA | 394.6B | 477.5B | 491.8B | 484.6B | 472.9B |
| D&A | 202.2B | 233.8B | 229.6B | 222.6B | 238.0B |
| EBIT | 269.3B | 243.7B | 262.2B | 261.5B | 234.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026