00856.HK
VSTECS Holdings Limited
HKSE · Technology · Technology Distributors · HK
HKD 10.17
+3.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 199.2B | 97.6B | 89.1B | 73.9B | 77.3B |
| Cost of Revenue | 190.1B | 93.3B | 85.2B | 70.4B | 74.0B |
| Gross Profit | 9.1B | 4.4B | 3.9B | 3.5B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2B | 2.5B | 2.3B | 2.1B | 2.1B |
| General & Admin Expense | 1.6B | 725.3M | 769.7M | 712.3M | 695.5M |
| Selling & Marketing Expense | 3.6B | 1.8B | 1.5B | 1.4B | 1.4B |
| Other Expenses | (163.4M) | (137.0M) | (39.1M) | (9.2M) | — |
| Total Operating Expenses | 5.0B | 2.4B | 2.2B | 2.1B | 2.1B |
| Cost and Expenses | 195.1B | 95.6B | 87.4B | 72.5B | 76.0B |
| Operating Income (EBIT) | 4.1B | 2.0B | 1.7B | 1.4B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | 32.5M | 38.3M | 29.3M | 20.2M |
| Interest Expense | 736.3M | 368.0M | 404.2M | 340.1M | 258.5M |
| Net Interest Income | (736.3M) | (335.5M) | (365.9M) | (310.8M) | (238.3M) |
| Other Non-Op Income/Expense | (479.3M) | (272.8M) | (343.5M) | (272.9M) | (246.5M) |
| Non-Operating Income (excl Interest) | 147.6M | 129.8M | 33.5M | (67.1M) | (26.4M) |
| EBT (Pre-Tax Income) | 3.6B | 1.7B | 1.4B | 1.2B | 1.1B |
| Income Tax Expense | 616.0M | 278.0M | 239.6M | 240.2M | 258.7M |
| Bottom Line | |||||
| Net Income | 2.9B | 1.4B | 1.1B | 922.0M | 823.1M |
| Earnings from Cont. Ops | 3.0B | 1.4B | 1.1B | 922.0M | 823.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.9B | 1.4B | 1.1B | 922.0M | 823.1M |
| Per Share | |||||
| Basic EPS | HK$2.07 | HK$0.98 | HK$0.76 | HK$0.66 | HK$0.58 |
| Diluted EPS | HK$2.07 | HK$0.98 | HK$0.76 | HK$0.66 | HK$0.58 |
| Revenue Per Share | HK$143.63 | HK$70.44 | HK$64.08 | HK$52.59 | HK$54.63 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | 4.1B | 1.9B | 1.7B | 1.6B | 1.5B |
| D&A | 111.7M | 58.6M | 47.3M | 118.0M | 142.2M |
| EBIT | 4.0B | 1.9B | 1.7B | 1.5B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026