008420.KS
Moonbaesteel Co.,Ltd
KSC · Basic Materials · Steel · KR
KRW 2,230.00
+3.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 151.7B | 137.9B | 140.2B | 163.6B | 192.2B |
| Cost of Revenue | 142.4B | 132.3B | 135.6B | 159.6B | 182.0B |
| Gross Profit | 9.3B | 5.6B | 4.6B | 4.0B | 10.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.3B | 3.0B | 3.1B | 3.2B | 3.0B |
| General & Admin Expense | 411.6M | 472.3M | 439.5M | 480.3M | 413.6M |
| Selling & Marketing Expense | 2.0B | 2.5B | 2.7B | 2.7B | 2.6B |
| Other Expenses | 2.8B | 3.5B | 3.6B | 4.0B | 4.0B |
| Total Operating Expenses | 7.2B | 6.5B | 6.7B | 7.2B | 7.0B |
| Cost and Expenses | 149.6B | 138.8B | 142.3B | 166.8B | 189.0B |
| Operating Income (EBIT) | 2.1B | (959.4M) | (2.1B) | (3.4B) | 3.0B |
| Non-Operating | |||||
| Interest Income | 934.8M | 241.1M | 571.6M | 707.8M | 669.3M |
| Interest Expense | 1.2B | 1.0B | 1.3B | 1.1B | 1.1B |
| Net Interest Income | (233.3M) | (801.4M) | (698.3M) | (362.3M) | (460.4M) |
| Other Non-Op Income/Expense | 6.7B | 7.2B | 8.0B | 22.1B | 21.4B |
| Non-Operating Income (excl Interest) | (3.8B) | (8.2B) | (9.3B) | (22.9B) | (22.3B) |
| EBT (Pre-Tax Income) | 8.9B | 6.2B | 5.9B | 18.7B | 24.4B |
| Income Tax Expense | 1.0B | 329.1M | (723.4M) | 133.0M | (1.9B) |
| Bottom Line | |||||
| Net Income | 7.9B | 5.9B | 6.6B | 18.6B | 26.2B |
| Earnings from Cont. Ops | 7.9B | 5.9B | 6.6B | 18.6B | 26.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.9B | 5.9B | 6.6B | 18.6B | 26.2B |
| Per Share | |||||
| Basic EPS | ₩393 | ₩314 | ₩346 | ₩961 | ₩1,338 |
| Diluted EPS | ₩393 | ₩314 | ₩346 | ₩961 | ₩1,338 |
| Revenue Per Share | ₩7,399 | ₩6,724 | ₩7,329 | ₩8,473 | ₩9,810 |
| Shares | |||||
| Basic Shares Outstanding | 20.5M | 20.5M | 19.1M | 19.3M | 19.6M |
| Diluted Shares Outstanding | 20.5M | 20.5M | 19.1M | 19.3M | 19.6M |
| Profitability Metrics | |||||
| EBITDA | 5.3B | (162.8M) | 7.9B | 20.4B | 26.2B |
| D&A | 820.0M | 796.6M | 779.7M | 672.8M | 703.8M |
| EBIT | 4.4B | (959.4M) | 7.2B | 19.8B | 25.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026