TP Inc. (007980.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1036.9B	1028.9B	1064.2B	920.2B	1084.6B
Cost of Revenue	869.0B	859.2B	897.2B	772.1B	897.9B
Gross Profit	167.9B	169.8B	166.9B	148.1B	186.7B
Operating Expenses
R&D Expense	1.7B	—	560.0K	—	11.8M
SG&A Expense	57.8B	45.1B	49.7B	44.2B	50.0B
General & Admin Expense	8.5B	11.3B	10.8B	11.6B	13.3B
Selling & Marketing Expense	32.1B	33.7B	38.9B	32.5B	36.7B
Other Expenses	44.9B	63.2B	68.3B	63.5B	68.2B
Total Operating Expenses	104.4B	108.3B	118.0B	107.7B	118.2B
Cost and Expenses	972.7B	966.9B	1015.2B	879.8B	1016.2B
Operating Income (EBIT)	63.6B	61.5B	48.9B	40.4B	68.4B
Non-Operating
Interest Income	1.6B	1.7B	1.6B	2.3B	871.3M
Interest Expense	19.6B	20.9B	23.2B	25.1B	20.4B
Net Interest Income	(18.0B)	(19.3B)	(21.7B)	(22.7B)	(19.5B)
Other Non-Op Income/Expense	(10.6B)	(9.0B)	(19.5B)	(28.6B)	(36.8B)
Non-Operating Income (excl Interest)	(4.2B)	(11.3B)	(3.7B)	3.5B	16.5B
EBT (Pre-Tax Income)	53.0B	52.5B	29.4B	11.8B	31.6B
Income Tax Expense	17.0B	14.5B	7.1B	5.8B	6.8B
Bottom Line
Net Income	36.3B	38.2B	22.2B	6.0B	25.1B
Earnings from Cont. Ops	36.0B	37.9B	22.4B	6.0B	24.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	35.8B	38.2B	22.2B	6.0B	25.1B
Per Share
Basic EPS	₩780	₩819	₩455	₩130	₩548
Diluted EPS	₩780	₩819	₩452	₩130	₩452
Revenue Per Share	₩23,008	₩20,106	₩21,893	₩19,804	₩23,694
Shares
Basic Shares Outstanding	45.1M	51.2M	48.6M	46.5M	45.8M
Diluted Shares Outstanding	45.1M	51.2M	49.0M	46.5M	58.8M
Profitability Metrics
EBITDA	77.0B	81.4B	71.5B	55.1B	70.8B
D&A	20.6B	19.9B	18.9B	18.2B	18.8B
EBIT	56.4B	61.5B	52.6B	36.9B	52.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026