007860.KS
Seoyon Co., Ltd.
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 7,770.00
−1.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5053.6B | 4928.6B | 4498.8B | 4020.7B | 3251.5B |
| Cost of Revenue | 4343.4B | 4227.4B | 3780.7B | 3392.7B | 2747.1B |
| Gross Profit | 710.2B | 688.7B | 718.1B | 628.0B | 504.5B |
| Operating Expenses | |||||
| R&D Expense | 12.9B | 13.0B | 10.7B | 8.4B | 7.2B |
| SG&A Expense | 328.0B | 264.8B | 242.5B | 186.4B | 162.5B |
| General & Admin Expense | 32.1B | 42.7B | 38.2B | 31.9B | 25.6B |
| Selling & Marketing Expense | 160.0B | 222.1B | 204.4B | 154.5B | 136.9B |
| Other Expenses | 206.6B | 207.2B | 222.9B | (2.6B) | 146.2B |
| Total Operating Expenses | 541.9B | 485.1B | 476.2B | 371.1B | 315.9B |
| Cost and Expenses | 4850.7B | 4725.6B | 4256.8B | 3763.9B | 3063.0B |
| Operating Income (EBIT) | 204.3B | 203.0B | 241.9B | 289.1B | 188.6B |
| Non-Operating | |||||
| Interest Income | 28.5B | 12.4B | 14.7B | 11.9B | 8.1B |
| Interest Expense | 40.6B | 34.8B | 32.9B | 34.9B | 22.9B |
| Net Interest Income | (12.1B) | (22.4B) | (18.2B) | (23.0B) | (14.9B) |
| Other Non-Op Income/Expense | 37.8B | (51.1B) | 55.5B | (31.0B) | (31.2B) |
| Non-Operating Income (excl Interest) | (26.5B) | — | (88.4B) | (3.9B) | 8.2B |
| EBT (Pre-Tax Income) | 240.8B | 151.9B | 297.4B | 258.1B | 157.4B |
| Income Tax Expense | 74.1B | 58.3B | 71.7B | 46.7B | 58.2B |
| Bottom Line | |||||
| Net Income | 90.5B | 55.9B | 134.0B | 112.3B | 99.1B |
| Earnings from Cont. Ops | 166.7B | 93.6B | 225.7B | 211.4B | 101.6B |
| Earnings from Discont. Ops | — | — | — | (3.9K) | (2.4B) |
| Bottom Line Net Income | 90.5B | 55.9B | 134.0B | 112.3B | 65.9B |
| Per Share | |||||
| Basic EPS | ₩4,174 | ₩2,575 | ₩6,173 | ₩5,174 | ₩4,567 |
| Diluted EPS | ₩4,174 | ₩2,575 | ₩6,173 | ₩5,174 | ₩4,567 |
| Revenue Per Share | ₩232,812 | ₩209,906 | ₩207,250 | ₩185,225 | ₩149,791 |
| Shares | |||||
| Basic Shares Outstanding | 21.7M | 23.5M | 21.7M | 21.7M | 21.7M |
| Diluted Shares Outstanding | 21.7M | 23.5M | 21.7M | 21.7M | 21.7M |
| Profitability Metrics | |||||
| EBITDA | 437.8B | 386.3B | 479.6B | 427.0B | 289.4B |
| D&A | 206.7B | 182.7B | 150.9B | 133.9B | 109.1B |
| EBIT | 231.2B | 203.0B | 330.4B | 293.0B | 180.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026