007815.KS
Korea Circuit Co., Ltd.
KSC · Technology · Hardware, Equipment & Parts · KR
KRW 18,570.00
−0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1650.9B | 1509.7B | 1407.0B | 1332.2B | 1596.9B |
| Cost of Revenue | 1506.2B | 1392.0B | 1388.9B | 1306.6B | 1436.3B |
| Gross Profit | 144.7B | 117.7B | 18.0B | 25.6B | 160.6B |
| Operating Expenses | |||||
| R&D Expense | 10.7B | — | 9.6B | 9.5B | 9.1B |
| SG&A Expense | 13.1B | 17.5B | 14.3B | 24.3B | 25.3B |
| General & Admin Expense | 3.5B | 4.4B | 5.3B | 6.7B | 6.8B |
| Selling & Marketing Expense | (668.3M) | 13.1B | 9.0B | 17.7B | 18.5B |
| Other Expenses | 30.5B | 46.4B | 36.8B | 33.6B | 27.0B |
| Total Operating Expenses | 49.4B | 63.9B | 51.2B | 58.0B | 61.3B |
| Cost and Expenses | 1555.8B | 1455.9B | 1440.1B | 1364.4B | 1497.6B |
| Operating Income (EBIT) | 95.3B | 53.8B | (33.2B) | (32.1B) | 99.2B |
| Non-Operating | |||||
| Interest Income | 4.6B | 5.4B | 6.7B | 5.2B | 3.9B |
| Interest Expense | 14.9B | 14.5B | 13.0B | 8.2B | 2.1B |
| Net Interest Income | (10.3B) | (9.2B) | (6.3B) | (3.0B) | 1.8B |
| Other Non-Op Income/Expense | 9.0B | 1.7B | (125.2B) | 5.7B | 336.8M |
| Non-Operating Income (excl Interest) | (5.8B) | — | 112.3B | (12.7B) | (15.8B) |
| EBT (Pre-Tax Income) | 104.3B | 55.5B | (158.4B) | (26.5B) | 99.5B |
| Income Tax Expense | 4.7B | 1.7B | (29.4B) | 1.8B | 13.8B |
| Bottom Line | |||||
| Net Income | 85.0B | 47.3B | (125.9B) | (36.6B) | 68.6B |
| Earnings from Cont. Ops | 99.7B | 53.8B | (129.0B) | (28.3B) | 85.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 85.0B | 47.3B | (125.9B) | (36.6B) | 68.6B |
| Per Share | |||||
| Basic EPS | ₩3,084 | ₩1,726 | (₩4,601) | (₩1,338) | ₩2,508 |
| Diluted EPS | ₩3,084 | ₩1,726 | (₩4,601) | (₩1,338) | ₩2,508 |
| Revenue Per Share | ₩59,532 | ₩55,162 | ₩51,409 | ₩48,695 | ₩58,346 |
| Shares | |||||
| Basic Shares Outstanding | 27.7M | 27.4M | 27.4M | 27.4M | 27.4M |
| Diluted Shares Outstanding | 27.7M | 27.4M | 27.4M | 27.4M | 27.4M |
| Profitability Metrics | |||||
| EBITDA | 165.6B | 119.5B | (33.4B) | 77.2B | 168.0B |
| D&A | 63.6B | 65.6B | 112.0B | 96.6B | 53.0B |
| EBIT | 101.9B | 53.8B | (145.4B) | (19.4B) | 115.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026