007700.KS
F&F Holdings Co., Ltd.
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 14,200.00
−0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2010.0B | 1933.8B | 1898.3B | 1986.3B | 1816.8B |
| Cost of Revenue | 719.6B | 641.8B | 647.5B | 637.5B | 537.9B |
| Gross Profit | 1290.4B | 1292.0B | 1250.8B | 1348.7B | 1278.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 645.8B | 582.8B | 562.9B | 599.5B | 608.7B |
| General & Admin Expense | 15.0B | 19.5B | 20.7B | 23.0B | 19.6B |
| Selling & Marketing Expense | 460.2B | 563.3B | 542.1B | 576.5B | 589.1B |
| Other Expenses | 177.6B | 275.1B | 271.6B | 240.1B | 184.0B |
| Total Operating Expenses | 823.4B | 857.8B | 834.5B | 839.6B | 792.7B |
| Cost and Expenses | 1543.0B | 1499.6B | 1481.9B | 1477.2B | 1330.6B |
| Operating Income (EBIT) | 467.0B | 434.2B | 416.4B | 514.4B | 486.2B |
| Non-Operating | |||||
| Interest Income | 48.3B | 45.7B | 8.1B | 7.9B | 4.0B |
| Interest Expense | 48.9B | 48.9B | 7.4B | 11.6B | 10.4B |
| Net Interest Income | (589.6M) | (3.2B) | 699.2M | (3.7B) | (6.5B) |
| Other Non-Op Income/Expense | 175.3B | 74.3B | 29.8B | 10.3B | 94.2B |
| Non-Operating Income (excl Interest) | (89.2B) | — | (37.2B) | (21.9B) | (104.6B) |
| EBT (Pre-Tax Income) | 642.3B | 508.4B | 446.2B | 524.7B | 580.4B |
| Income Tax Expense | 176.5B | 140.3B | 124.2B | 131.1B | 162.9B |
| Bottom Line | |||||
| Net Income | 164.6B | 126.2B | 107.0B | 122.3B | 132.2B |
| Earnings from Cont. Ops | 465.6B | 367.9B | 322.0B | 393.6B | 417.5B |
| Earnings from Discont. Ops | — | — | — | 25.0M | 104.0M |
| Bottom Line Net Income | 164.6B | 126.2B | 107.0B | 122.3B | 132.2B |
| Per Share | |||||
| Basic EPS | ₩4,214 | ₩3,229 | ₩2,739 | ₩3,130 | ₩3,384 |
| Diluted EPS | ₩4,214 | ₩3,229 | ₩2,739 | ₩3,130 | ₩3,384 |
| Revenue Per Share | ₩51,447 | ₩49,496 | ₩48,587 | ₩50,839 | ₩46,502 |
| Shares | |||||
| Basic Shares Outstanding | 39.1M | 39.1M | 39.1M | 39.1M | 39.1M |
| Diluted Shares Outstanding | 39.1M | 39.1M | 39.1M | 39.1M | 39.1M |
| Profitability Metrics | |||||
| EBITDA | 604.5B | 561.8B | 588.3B | 615.5B | 599.7B |
| D&A | 126.7B | 127.6B | 134.7B | 106.4B | 113.4B |
| EBIT | 477.8B | 434.2B | 453.6B | 509.1B | 486.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026