00764.HK
Eternity Investment Limited
HKSE · Financial Services · Financial - Credit Services · HK
HKD 0.25
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 388.6M | 234.5M | 224.0M | 196.7M | 169.9M |
| Cost of Revenue | 186.8M | 122.8M | 112.3M | 98.8M | 89.2M |
| Gross Profit | 201.9M | 111.7M | 111.6M | 97.9M | (59.0M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 273.0M | 127.1M | 138.0M | 133.7M | 120.2M |
| General & Admin Expense | 197.8M | 122.8M | 132.8M | 129.2M | 116.4M |
| Selling & Marketing Expense | 7.0M | 4.3M | 5.1M | 4.6M | 3.8M |
| Other Expenses | 62.8M | 4.3M | 310.6M | 153.6M | 61.4M |
| Total Operating Expenses | 335.8M | 131.4M | 448.5M | 287.3M | 181.6M |
| Cost and Expenses | 684.8M | 254.2M | 560.1M | 386.1M | 410.5M |
| Operating Income (EBIT) | (296.2M) | (19.7M) | (336.2M) | (189.4M) | (240.5M) |
| Non-Operating | |||||
| Interest Income | 35.1M | 17.9M | 18.2M | 21.0M | 5.7M |
| Interest Expense | 110.5M | 90.6M | 71.9M | 66.6M | 61.1M |
| Net Interest Income | (100.2M) | (72.7M) | (53.6M) | (45.6M) | (55.4M) |
| Other Non-Op Income/Expense | (408.5M) | (296.5M) | (71.0M) | (66.6M) | (61.1M) |
| Non-Operating Income (excl Interest) | 8.6M | 205.9M | (869.0K) | (31.9M) | (17.7M) |
| EBT (Pre-Tax Income) | (704.7M) | (316.2M) | (407.2M) | (256.0M) | (301.6M) |
| Income Tax Expense | 35.2M | 27.0M | 7.7M | 19.1M | (28.8M) |
| Bottom Line | |||||
| Net Income | (739.9M) | (343.2M) | (415.7M) | (275.2M) | (272.8M) |
| Earnings from Cont. Ops | (739.9M) | (343.2M) | (414.8M) | (275.2M) | (272.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (739.9M) | (343.2M) | (415.7M) | (275.2M) | (272.8M) |
| Per Share | |||||
| Basic EPS | (HK$1.29) | (HK$0.93) | (HK$0.11) | (HK$0.07) | (HK$0.07) |
| Diluted EPS | (HK$1.29) | (HK$0.93) | (HK$0.11) | (HK$0.07) | (HK$0.07) |
| Revenue Per Share | HK$0.99 | HK$0.64 | HK$0.61 | HK$0.53 | HK$0.46 |
| Shares | |||||
| Basic Shares Outstanding | 392.9M | 369.0M | 369.5M | 369.5M | 369.5M |
| Diluted Shares Outstanding | 392.9M | 370.6M | 369.5M | 369.5M | 369.5M |
| Profitability Metrics | |||||
| EBITDA | (200.4M) | (178.4M) | (285.6M) | (108.2M) | (173.7M) |
| D&A | 95.7M | 47.1M | 49.7M | 49.3M | 49.1M |
| EBIT | (296.2M) | (225.5M) | (335.3M) | (157.5M) | (222.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026