Hopson Development Holdings Limited (00754.HK) Financial Statements

Income statement

Metric	TTM	2024	2023	2022	2021
Revenue
Total Revenue	63.9B	37.8B	34.3B	27.3B	30.7B
Cost of Revenue	48.1B	29.1B	24.8B	19.0B	17.6B
Gross Profit	15.8B	8.7B	9.5B	10.9B	16.6B
Operating Expenses
R&D Expense	284.1M	—	—	—	—
SG&A Expense	6.0B	2.9B	4.2B	4.4B	7.4B
General & Admin Expense	3.8B	2.0B	2.3B	3.0B	5.9B
Selling & Marketing Expense	2.2B	901.7M	1.9B	1.5B	1.4B
Other Expenses	(205.0M)	1.3M	—	7.0K	—
Total Operating Expenses	6.1B	2.9B	4.2B	4.4B	7.4B
Cost and Expenses	54.2B	32.0B	29.0B	23.4B	25.0B
Operating Income (EBIT)	9.2B	5.9B	5.3B	3.9B	5.8B
Non-Operating
Interest Income	463.0M	92.6M	519.1M	563.1M	568.0M
Interest Expense	2.7B	1.3B	933.8M	1.5B	1.6B
Net Interest Income	(3.4B)	(1.2B)	(414.7M)	(948.9M)	(1.1B)
Other Non-Op Income/Expense	(8.2B)	(3.1B)	993.4M	9.2B	10.5B
Non-Operating Income (excl Interest)	—	2.6B	(1.9B)	(10.7B)	—
EBT (Pre-Tax Income)	1.5B	2.8B	6.3B	13.1B	16.3B
Income Tax Expense	3.3B	1.7B	2.9B	4.0B	6.0B
Bottom Line
Net Income	(2.6B)	119.6M	2.9B	8.8B	9.8B
Earnings from Cont. Ops	(1.7B)	1.1B	3.4B	9.1B	10.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(2.6B)	119.6M	2.9B	8.8B	9.8B
Per Share
Basic EPS	(HK$0.69)	HK$0.03	HK$0.77	HK$2.31	HK$2.55
Diluted EPS	(HK$0.69)	HK$0.03	HK$0.77	HK$2.31	HK$2.55
Revenue Per Share	HK$16.86	HK$9.98	HK$9.04	HK$7.19	HK$7.31
Shares
Basic Shares Outstanding	3.8B	3.8B	3.8B	3.8B	4.2B
Diluted Shares Outstanding	3.8B	3.8B	3.8B	3.8B	4.2B
Profitability Metrics
EBITDA	10.9B	6.1B	7.7B	6.8B	6.2B
D&A	635.0M	223.5M	486.8M	373.9M	381.4M
EBIT	10.3B	5.9B	7.2B	6.5B	5.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025