00753.HK
Air China Limited
HKSE · Industrials · Airlines, Airports & Air Services · CN
HKD 3.82
+1.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 271.3B | 167.0B | 166.7B | 141.1B | 52.9B |
| Cost of Revenue | 272.8B | 165.3B | 158.2B | 134.0B | 82.8B |
| Gross Profit | (1.5B) | 1.7B | 8.5B | 7.1B | (29.9B) |
| Operating Expenses | |||||
| R&D Expense | 566.8M | 470.8M | 432.1M | 373.5M | 243.6M |
| SG&A Expense | 6.4B | 6.3B | 12.4B | 4.8B | 8.3B |
| General & Admin Expense | 11.2M | 1.3B | 5.5B | 1.2B | 4.8B |
| Selling & Marketing Expense | 3.2B | 5.0B | 6.9B | 3.5B | 3.5B |
| Other Expenses | (5.6B) | (156.2M) | (912.6M) | 5.3B | (2.7B) |
| Total Operating Expenses | 1.2B | 6.6B | 11.9B | 10.4B | 5.8B |
| Cost and Expenses | 274.0B | 172.0B | 170.1B | 144.4B | 88.6B |
| Operating Income (EBIT) | (6.8B) | (4.9B) | (3.4B) | (3.3B) | (46.1B) |
| Non-Operating | |||||
| Interest Income | 514.3M | 554.2M | 521.4M | 525.4M | 225.8M |
| Interest Expense | 6.1B | 5.4B | 6.4B | 6.9B | 6.5B |
| Net Interest Income | (5.7B) | (4.9B) | (6.0B) | (6.4B) | (6.2B) |
| Other Non-Op Income/Expense | 6.8B | 3.4B | 1.8B | 1.7B | 205.0M |
| Non-Operating Income (excl Interest) | (4.7B) | — | (8.2B) | (8.6B) | (6.7B) |
| EBT (Pre-Tax Income) | 4.0M | (1.6B) | (1.6B) | (1.7B) | (45.9B) |
| Income Tax Expense | 2.4B | 1.9B | 844.9M | (91.2M) | (703.6M) |
| Bottom Line | |||||
| Net Income | 3.1B | (1.7B) | (237.3M) | (1.0B) | (45.2B) |
| Earnings from Cont. Ops | 1.6B | (3.5B) | (2.5B) | (1.6B) | (45.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (489.8M) | (1.7B) | (237.3M) | (1.0B) | (38.6B) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.11) | (HK$0.02) | (HK$0.07) | (HK$3.29) |
| Diluted EPS | (HK$0.03) | (HK$0.11) | (HK$0.02) | (HK$0.07) | (HK$3.29) |
| Revenue Per Share | HK$15.83 | HK$10.02 | HK$10.60 | HK$9.16 | HK$3.85 |
| Shares | |||||
| Basic Shares Outstanding | 17.1B | 16.7B | 15.7B | 15.4B | 13.7B |
| Diluted Shares Outstanding | 17.1B | 16.7B | 15.7B | 15.4B | 13.7B |
| Profitability Metrics | |||||
| EBITDA | 35.2B | 25.0B | 33.9B | 32.4B | (18.2B) |
| D&A | 34.7B | 29.9B | 29.1B | 27.1B | 21.2B |
| EBIT | 517.2M | (4.9B) | 4.8B | 5.3B | (39.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026