007110.KS
Ilshinstone.Co.,Ltd.
KSC · Industrials · Construction · KR
KRW 603.00
+0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.5B | 54.5B | 78.7B | 101.2B | 137.7B |
| Cost of Revenue | 41.5B | 45.2B | 64.4B | 86.5B | 123.7B |
| Gross Profit | 9.0B | 9.3B | 14.4B | 14.7B | 14.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.3B | 3.0B | 3.3B | 3.4B | 10.1B |
| General & Admin Expense | 1.0B | 1.6B | 1.6B | 1.6B | 10.1B |
| Selling & Marketing Expense | 1.1B | 1.5B | 1.7B | 1.7B | 1.4B |
| Other Expenses | 5.1B | 5.6B | 7.2B | 6.7B | (20.1B) |
| Total Operating Expenses | 8.8B | 8.6B | 10.5B | 10.1B | (10.1B) |
| Cost and Expenses | 50.3B | 54.0B | 74.9B | 96.6B | 123.7B |
| Operating Income (EBIT) | 210.2M | 680.7M | 3.8B | 4.6B | 3.9B |
| Non-Operating | |||||
| Interest Income | 338.1M | 364.0M | 222.0M | 124.7M | 81.3M |
| Interest Expense | 646.7M | 604.2M | 688.6M | 583.5M | 1.1B |
| Net Interest Income | (308.6M) | (240.2M) | (466.6M) | (458.7M) | (469.9M) |
| Other Non-Op Income/Expense | (594.5M) | (1.1B) | (1.6B) | (1.8B) | (1.1B) |
| Non-Operating Income (excl Interest) | 469.4M | — | 922.5M | 1.3B | 546.5M |
| EBT (Pre-Tax Income) | (384.3M) | (392.9M) | 2.2B | 2.8B | 2.8B |
| Income Tax Expense | 298.9M | 293.0M | 772.2M | 1.1B | 454.4M |
| Bottom Line | |||||
| Net Income | (683.2M) | (686.0M) | 1.4B | 1.7B | 2.3B |
| Earnings from Cont. Ops | (683.2M) | (686.0M) | 1.4B | 1.7B | 2.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (683.2M) | (686.0M) | 1.4B | 1.7B | 2.3B |
| Per Share | |||||
| Basic EPS | (₩9) | (₩9) | ₩18 | ₩21 | ₩30 |
| Diluted EPS | (₩9) | (₩9) | ₩18 | ₩21 | ₩30 |
| Revenue Per Share | ₩653 | ₩704 | ₩1,017 | ₩1,307 | ₩1,778 |
| Shares | |||||
| Basic Shares Outstanding | 77.4M | 77.5M | 77.4M | 77.4M | 77.4M |
| Diluted Shares Outstanding | 77.4M | 77.5M | 77.4M | 77.4M | 77.4M |
| Profitability Metrics | |||||
| EBITDA | 1.8B | 2.3B | 4.7B | 5.0B | 4.8B |
| D&A | 1.6B | 1.6B | 1.9B | 1.6B | 1.4B |
| EBIT | 210.2M | 680.7M | 2.9B | 3.3B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026