00704.HK
Huscoke Holdings Limited
HKSE · Energy · Coal · HK
HKD 0.13
−2.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 63.7M | 34.2M | 2.4M | 27.8M | 866.6M |
| Cost of Revenue | 64.4M | 34.2M | 5.4M | 100.5M | 753.9M |
| Gross Profit | (691.0K) | 45.0K | (2.9M) | (72.7M) | 112.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.8M | 17.9M | 27.3M | 92.5M | 101.3M |
| General & Admin Expense | — | 17.9M | 27.3M | 91.2M | 99.9M |
| Selling & Marketing Expense | — | — | — | 1.3M | 1.4M |
| Other Expenses | 7.6M | — | (3.2M) | 27.5M | 5.3M |
| Total Operating Expenses | 14.4M | 17.9M | 24.2M | 119.9M | 106.6M |
| Cost and Expenses | 78.8M | 52.1M | 29.5M | 220.4M | 860.5M |
| Operating Income (EBIT) | (15.1M) | (17.9M) | (27.1M) | (192.6M) | 6.1M |
| Non-Operating | |||||
| Interest Income | 1.0K | 1.0K | 1.0K | 113.4M | 122.3M |
| Interest Expense | 33.1M | 31.1M | 31.1M | 125.7M | 113.9M |
| Net Interest Income | (33.1M) | (31.1M) | (31.1M) | (12.2M) | 8.4M |
| Other Non-Op Income/Expense | (13.7M) | (11.6M) | (8.4M) | 1.5B | (27.6M) |
| Non-Operating Income (excl Interest) | (19.3M) | (19.6M) | — | — | (86.3M) |
| EBT (Pre-Tax Income) | (28.8M) | (29.5M) | (35.5M) | 1.3B | (21.5M) |
| Income Tax Expense | — | — | (7.0K) | 310.3M | 9.7M |
| Bottom Line | |||||
| Net Income | (28.9M) | (29.5M) | (35.5M) | 1.0B | (31.2M) |
| Earnings from Cont. Ops | (28.8M) | (29.5M) | (35.5M) | 999.1M | (31.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (28.9M) | (29.5M) | (35.5M) | 1.0B | (31.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.12) | (HK$0.10) | (HK$0.12) | HK$3.48 | (HK$0.11) |
| Diluted EPS | (HK$0.12) | (HK$0.10) | (HK$0.12) | HK$3.48 | (HK$0.11) |
| Revenue Per Share | HK$0.22 | HK$0.12 | HK$0.01 | HK$0.10 | HK$3.02 |
| Shares | |||||
| Basic Shares Outstanding | 290.4M | 290.4M | 290.4M | 287.1M | 287.1M |
| Diluted Shares Outstanding | 290.4M | 290.4M | 290.4M | 287.1M | 287.1M |
| Profitability Metrics | |||||
| EBITDA | 5.7M | 3.2M | (24.2M) | (189.2M) | 104.2M |
| D&A | 1.5M | 1.5M | 3.0M | 3.5M | 11.8M |
| EBIT | 4.3M | 1.7M | (27.1M) | (192.6M) | 92.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025