00688.HK
China Overseas Land & Investment Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 13.17
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 365.6B | 168.0B | 185.2B | 202.5B | 187.0B |
| Cost of Revenue | 308.3B | 143.3B | 152.4B | 161.4B | 141.9B |
| Gross Profit | 55.0B | 24.8B | 32.8B | 41.2B | 38.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.2B | 6.8B | 6.8B | 6.9B | 7.4B |
| General & Admin Expense | 3.1B | 2.1B | 2.3B | 2.6B | 2.9B |
| Selling & Marketing Expense | 7.1B | 4.7B | 4.5B | 4.3B | 4.4B |
| Other Expenses | 554.9M | (2.8B) | (742.8M) | (6.2B) | (859.1M) |
| Total Operating Expenses | 10.8B | 4.0B | 6.1B | 627.3M | 6.5B |
| Cost and Expenses | 321.3B | 147.2B | 158.5B | 162.0B | 154.5B |
| Operating Income (EBIT) | 44.2B | 20.8B | 26.7B | 40.5B | 32.6B |
| Non-Operating | |||||
| Interest Income | 2.7B | 1.1B | 1.6B | — | — |
| Interest Expense | 2.0B | 588.0M | 935.1M | 1.0B | 1.1B |
| Net Interest Income | 709.6M | 544.1M | 664.1M | (1.0B) | (1.1B) |
| Other Non-Op Income/Expense | (1.0B) | (205.7M) | (286.1M) | 594.9M | 4.2B |
| Non-Operating Income (excl Interest) | 4.4B | 2.8B | (649.0M) | (1.6B) | 5.3B |
| EBT (Pre-Tax Income) | 43.2B | 20.6B | 26.4B | 41.1B | 36.8B |
| Income Tax Expense | 15.5B | 7.2B | 8.6B | 14.1B | 11.7B |
| Bottom Line | |||||
| Net Income | 24.9B | 12.7B | 15.6B | 25.6B | 23.3B |
| Earnings from Cont. Ops | 27.7B | 13.4B | 17.8B | 27.0B | 24.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.0B | 12.7B | 15.6B | 25.6B | 23.3B |
| Per Share | |||||
| Basic EPS | HK$2.20 | HK$1.16 | HK$1.43 | HK$2.34 | HK$2.13 |
| Diluted EPS | HK$2.20 | HK$1.16 | HK$1.43 | HK$2.34 | HK$2.13 |
| Revenue Per Share | HK$33.40 | HK$15.35 | HK$16.92 | HK$18.50 | HK$17.09 |
| Shares | |||||
| Basic Shares Outstanding | 10.9B | 10.9B | 10.9B | 10.9B | 10.9B |
| Diluted Shares Outstanding | 10.9B | 10.9B | 10.9B | 10.9B | 10.9B |
| Profitability Metrics | |||||
| EBITDA | 40.7B | 18.4B | 27.8B | 42.6B | 37.7B |
| D&A | 543.4M | 326.3M | 459.5M | 405.1M | 667.2M |
| EBIT | 40.2B | 18.1B | 27.3B | 42.2B | 37.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026