00685.HK
Media Chinese International Limited
HKSE · Communication Services · Publishing · HK
HKD 0.18
−3.74%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 151.7M | 156.1M | 157.5M | 147.0M | 132.7M |
| Cost of Revenue | 119.7M | 121.9M | 117.9M | 117.2M | 85.3M |
| Gross Profit | 32.0M | 34.2M | 39.6M | 29.8M | 47.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 47.8M | 48.5M | 51.0M | 49.8M | 51.6M |
| General & Admin Expense | 24.0M | 24.1M | 24.0M | 22.3M | 22.2M |
| Selling & Marketing Expense | 23.8M | 24.4M | 27.0M | 27.5M | 29.3M |
| Other Expenses | (1.7M) | (37.6K) | (5.7M) | (7.7M) | 2.6M |
| Total Operating Expenses | 46.1M | 48.5M | 45.3M | 42.1M | 49.0M |
| Cost and Expenses | 165.8M | 170.4M | 163.2M | 159.3M | 134.3M |
| Operating Income (EBIT) | (14.1M) | (14.2M) | (5.7M) | (12.3M) | 2.5M |
| Non-Operating | |||||
| Interest Income | — | 2.6M | 2.8M | 2.2M | 1.7M |
| Interest Expense | 1.1M | 1.5M | 1.7M | 1.3M | 806.0K |
| Net Interest Income | (1.3M) | 1.1M | 1.1M | 941.0K | 853.0K |
| Other Non-Op Income/Expense | (347.2K) | 2.8M | (1.8M) | (1.3M) | (818.0K) |
| Non-Operating Income (excl Interest) | 9.0K | — | 69.0K | 20.0K | 12.0K |
| EBT (Pre-Tax Income) | (14.5M) | (11.4M) | (7.5M) | (13.6M) | 1.7M |
| Income Tax Expense | 640.8K | 571.4K | 1.1M | 34.0K | 2.6M |
| Bottom Line | |||||
| Net Income | (18.0M) | (16.5M) | (7.6M) | (12.9M) | (245.0K) |
| Earnings from Cont. Ops | (15.1M) | (12.0M) | (8.5M) | (13.6M) | (883.0K) |
| Earnings from Discont. Ops | (3.9M) | (5.4M) | — | — | — |
| Bottom Line Net Income | (17.7M) | (16.5M) | (7.6M) | (12.9M) | (245.0K) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) | (HK$0.00) |
| Diluted EPS | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.01) | (HK$0.00) |
| Revenue Per Share | HK$0.09 | HK$0.10 | HK$0.10 | HK$0.09 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.6B | 1.7B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | (12.5M) | (10.9M) | (1.6M) | (6.6M) | 8.7M |
| D&A | 8.1M | 3.3M | 4.2M | 5.7M | 6.2M |
| EBIT | (14.1M) | (14.2M) | (5.8M) | (12.3M) | 2.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026