00683.HK
Kerry Properties Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 18.64
+0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.3B | 20.3B | 19.5B | 13.1B | 14.6B |
| Cost of Revenue | 28.1B | 14.4B | 13.1B | 6.4B | 7.6B |
| Gross Profit | 12.2B | 5.9B | 6.4B | 6.7B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 1.9B | 2.0B | 1.8B | 1.7B |
| General & Admin Expense | — | 1.9B | 2.0B | 1.8B | 1.7B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 4.3B | (452.0M) | 2.7B | (563.7M) | 1.4B |
| Total Operating Expenses | 6.3B | 1.5B | 4.7B | 1.2B | 3.2B |
| Cost and Expenses | 34.5B | 15.9B | 17.8B | 7.6B | 10.8B |
| Operating Income (EBIT) | 5.9B | 4.4B | 1.7B | 5.5B | 3.8B |
| Non-Operating | |||||
| Interest Income | — | 497.0M | 578.0M | 659.6M | 593.9M |
| Interest Expense | 1.3B | 714.0M | 661.0M | 824.2M | 301.4M |
| Net Interest Income | (1.3B) | (217.0M) | (11.0M) | (86.0M) | 345.1M |
| Other Non-Op Income/Expense | (316.3M) | (1.5B) | 916.0M | 1.4B | 1.3B |
| Non-Operating Income (excl Interest) | (661.0M) | 792.0M | (2.6B) | (2.2B) | (1.6B) |
| EBT (Pre-Tax Income) | 5.0B | 2.9B | 2.6B | 6.9B | 5.2B |
| Income Tax Expense | 2.9B | 1.6B | 1.1B | 2.7B | 1.7B |
| Bottom Line | |||||
| Net Income | 1.7B | 938.0M | 808.0M | 3.2B | 2.8B |
| Earnings from Cont. Ops | 2.6B | 1.3B | 1.5B | 4.2B | 3.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 938.0M | 808.0M | 3.2B | 2.8B |
| Per Share | |||||
| Basic EPS | HK$1.17 | HK$0.65 | HK$0.56 | HK$2.23 | HK$1.90 |
| Diluted EPS | HK$1.17 | HK$0.65 | HK$0.56 | HK$2.23 | HK$1.90 |
| Revenue Per Share | HK$27.86 | HK$14.03 | HK$13.44 | HK$9.02 | HK$10.04 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 9.5B | 4.1B | 4.6B | 8.1B | 6.0B |
| D&A | 819.8M | 452.0M | 342.1M | 444.3M | 482.9M |
| EBIT | 8.7B | 3.6B | 4.3B | 7.7B | 5.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026