China Eastern Airlines Corporation Limited (00670.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	147.4B	139.9B	132.1B	113.7B	46.1B
Cost of Revenue	142.4B	132.7B	126.5B	112.5B	74.6B
Gross Profit	5.0B	7.3B	5.6B	1.3B	(28.5B)
Operating Expenses
R&D Expense	355.0M	278.0M	343.0M	277.0M	305.0M
SG&A Expense	5.4B	5.3B	5.0B	7.8B	2.9B
General & Admin Expense	2.3B	2.3B	745.0M	3.5B	680.0M
Selling & Marketing Expense	3.1B	3.0B	4.2B	4.3B	2.3B
Other Expenses	(181.0M)	(672.0M)	4.7B	1.7B	(10.0M)
Total Operating Expenses	5.6B	4.9B	10.0B	9.8B	3.2B
Cost and Expenses	147.9B	137.6B	136.5B	122.3B	77.8B
Operating Income (EBIT)	(580.0M)	2.4B	(4.4B)	(8.5B)	(40.1B)
Non-Operating
Interest Income	263.5M	104.0M	115.0M	447.0M	494.0M
Interest Expense	1.9B	4.2B	2.2B	2.8B	6.1B
Net Interest Income	(3.3B)	(4.1B)	(2.2B)	(2.3B)	(2.3B)
Other Non-Op Income/Expense	97.0M	(2.1B)	495.0M	266.0M	(10.0M)
Non-Operating Income (excl Interest)	(2.9B)	(2.1B)	(2.7B)	(3.0B)	(2.8B)
EBT (Pre-Tax Income)	(483.0M)	274.0M	(3.9B)	(8.3B)	(40.2B)
Income Tax Expense	2.3B	2.2B	894.0M	336.0M	(254.0M)
Bottom Line
Net Income	(2.4B)	(1.6B)	(4.2B)	(8.2B)	(37.4B)
Earnings from Cont. Ops	(2.8B)	(2.0B)	(4.8B)	(8.6B)	(39.9B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(2.4B)	(1.6B)	(4.2B)	(8.2B)	(37.4B)
Per Share
Basic EPS	(HK$0.27)	(HK$0.11)	(HK$0.21)	(HK$0.37)	(HK$1.98)
Diluted EPS	(HK$0.17)	(HK$0.07)	(HK$0.21)	(HK$0.37)	(HK$1.98)
Revenue Per Share	HK$9.05	HK$9.43	HK$6.58	HK$5.15	HK$2.44
Shares
Basic Shares Outstanding	16.3B	14.8B	20.1B	22.1B	18.9B
Diluted Shares Outstanding	16.3B	24.9B	20.1B	22.3B	18.9B
Profitability Metrics
EBITDA	11.1B	31.4B	24.3B	18.7B	(16.2B)
D&A	25.2B	26.9B	25.9B	24.3B	21.1B
EBIT	1.8B	4.5B	(1.7B)	(5.5B)	(37.3B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026