00661.HK
China Daye Non-Ferrous Metals Mining Limited
HKSE · Basic Materials · Copper · HK
HKD 0.16
−3.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 132.0B | 66.1B | 57.9B | 44.8B | 33.7B |
| Cost of Revenue | 128.8B | 64.8B | 56.2B | 43.0B | 32.5B |
| Gross Profit | 3.3B | 1.3B | 1.6B | 1.8B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 402.8M | 215.5M | 187.2M | 65.4M | 20.6M |
| SG&A Expense | 1.8B | 785.2M | 888.7M | 763.0M | 453.7M |
| General & Admin Expense | 1.3B | 740.4M | 861.9M | 741.1M | 415.0M |
| Selling & Marketing Expense | 55.4M | 44.8M | 26.8M | 21.9M | 38.8M |
| Other Expenses | 4.0M | 4.0M | 428.0K | 4.0M | 9.3M |
| Total Operating Expenses | 2.2B | 1.0B | 1.1B | 832.4M | 483.6M |
| Cost and Expenses | 130.9B | 65.8B | 57.3B | 43.8B | 33.0B |
| Operating Income (EBIT) | 1.1B | 276.4M | 543.8M | 981.9M | 369.1M |
| Non-Operating | |||||
| Interest Income | 34.2M | 17.1M | 16.1M | 17.2M | 24.9M |
| Interest Expense | 915.7M | 463.3M | 509.8M | 553.8M | 327.1M |
| Net Interest Income | (900.0M) | (446.2M) | (493.7M) | (536.6M) | (302.2M) |
| Other Non-Op Income/Expense | (588.9M) | (241.7M) | (493.6M) | (693.1M) | (305.8M) |
| Non-Operating Income (excl Interest) | (190.8M) | (114.4M) | (52.7M) | 139.3M | (21.3M) |
| EBT (Pre-Tax Income) | 501.8M | 34.7M | 50.3M | 288.8M | 63.4M |
| Income Tax Expense | 175.7M | 29.3M | 40.7M | 86.3M | 69.8M |
| Bottom Line | |||||
| Net Income | 458.8M | 53.5M | 40.2M | (56.3M) | 110.9M |
| Earnings from Cont. Ops | 326.1M | 5.4M | 9.6M | 202.5M | (6.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 458.8M | 53.5M | 40.2M | (56.3M) | 110.9M |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.00 | HK$0.00 | (HK$0.00) | HK$0.01 |
| Diluted EPS | HK$0.03 | HK$0.00 | HK$0.00 | (HK$0.00) | HK$0.01 |
| Revenue Per Share | HK$7.38 | HK$3.69 | HK$3.23 | HK$2.50 | HK$1.88 |
| Shares | |||||
| Basic Shares Outstanding | 17.9B | 17.9B | 17.9B | 17.9B | 17.9B |
| Diluted Shares Outstanding | 17.9B | 17.9B | 17.9B | 17.9B | 17.9B |
| Profitability Metrics | |||||
| EBITDA | 2.5B | 1.1B | 1.4B | 1.0B | 539.1M |
| D&A | 1.2B | 759.0M | 808.4M | 160.6M | 148.6M |
| EBIT | 1.3B | 390.8M | 596.5M | 842.5M | 390.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026