00657.HK
G-Vision International (Holdings) Limited
HKSE · Consumer Cyclical · Restaurants · HK
HKD 0.03
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.7M | 39.5M | 50.2M | 49.5M | 45.2M |
| Cost of Revenue | 56.9M | 30.9M | 14.4M | 13.8M | 36.8M |
| Gross Profit | 32.7M | 8.5M | 35.9M | 35.7M | 8.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 45.3M | 16.9M | 21.5M | 29.0M | 20.6M |
| General & Admin Expense | 2.1M | — | — | — | — |
| Selling & Marketing Expense | 16.6M | — | — | — | — |
| Other Expenses | 152.0K | — | 40.9M | 12.5M | 41.4M |
| Total Operating Expenses | 46.9M | 16.9M | 40.9M | 41.5M | 20.6M |
| Cost and Expenses | 103.8M | 47.9M | 55.3M | 55.3M | 57.4M |
| Operating Income (EBIT) | (14.1M) | (8.4M) | (5.1M) | (5.7M) | (12.2M) |
| Non-Operating | |||||
| Interest Income | — | 978.0K | 2.1M | 638.0K | 399.0K |
| Interest Expense | 974.0K | 618.0K | 356.0K | 501.0K | 631.0K |
| Net Interest Income | (974.0K) | 360.0K | 1.8M | 137.0K | (232.0K) |
| Other Non-Op Income/Expense | 5.9M | 5.6M | (356.0K) | (501.0K) | (631.0K) |
| Non-Operating Income (excl Interest) | 1.3M | — | — | — | — |
| EBT (Pre-Tax Income) | (8.2M) | (2.8M) | (5.4M) | (6.2M) | (21.6M) |
| Income Tax Expense | — | — | — | — | 44.0K |
| Bottom Line | |||||
| Net Income | (8.2M) | (2.8M) | (5.4M) | (6.2M) | (21.6M) |
| Earnings from Cont. Ops | (8.2M) | (2.8M) | (5.4M) | (6.2M) | (21.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.2M) | (2.8M) | (5.4M) | (6.2M) | (21.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Diluted EPS | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.01) |
| Revenue Per Share | HK$0.05 | HK$0.02 | HK$0.03 | HK$0.03 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | (14.6M) | (8.0M) | (4.7M) | (5.5M) | (17.3M) |
| D&A | 806.0K | 398.0K | 408.0K | 197.0K | 3.6M |
| EBIT | (15.4M) | (8.4M) | (5.1M) | (5.7M) | (21.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026