00653.HK
Bonjour Holdings Limited
HKSE · Consumer Cyclical · Specialty Retail · HK
HKD 0.95
−4.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 208.3M | 103.3M | 80.5M | 950.3M | 185.7M |
| Cost of Revenue | 96.9M | 40.1M | 47.8M | 887.2M | 151.9M |
| Gross Profit | 85.4M | 37.3M | 32.8M | 63.1M | 33.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 273.0M | 207.6M | 90.1M | 131.2M | 171.0M |
| General & Admin Expense | 223.1M | 118.6M | 82.6M | 116.1M | 154.6M |
| Selling & Marketing Expense | 10.2M | 5.2M | 5.5M | 15.2M | 16.4M |
| Other Expenses | (70.2M) | (99.5M) | (5.4M) | (136.2M) | (336.4M) |
| Total Operating Expenses | 202.8M | 108.1M | 84.7M | (4.9M) | (165.4M) |
| Cost and Expenses | 386.8M | 235.3M | 132.5M | 882.3M | (13.5M) |
| Operating Income (EBIT) | (146.6M) | (100.1M) | (51.9M) | 68.0M | 199.1M |
| Non-Operating | |||||
| Interest Income | 3.2M | 3.0M | 2.2M | 4.1M | 1.0M |
| Interest Expense | 32.9M | 15.8M | 15.6M | 13.4M | 34.6M |
| Net Interest Income | (29.7M) | (12.8M) | (13.3M) | (9.3M) | (33.6M) |
| Other Non-Op Income/Expense | (30.5M) | (19.8M) | (82.5M) | (13.4M) | (34.6M) |
| Non-Operating Income (excl Interest) | (25.8M) | 2.7M | 2.6M | 136.6M | (335.9M) |
| EBT (Pre-Tax Income) | (177.1M) | (119.9M) | (134.4M) | 54.6M | 164.5M |
| Income Tax Expense | (53.3K) | 24.7K | (78.0K) | 640.0K | (2.7M) |
| Bottom Line | |||||
| Net Income | (177.1M) | (119.9M) | (134.4M) | 54.0M | 167.2M |
| Earnings from Cont. Ops | (177.1M) | (119.9M) | (134.4M) | 54.0M | 167.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (177.1M) | (119.9M) | (134.4M) | 54.0M | 167.2M |
| Per Share | |||||
| Basic EPS | HK$1.38 | (HK$0.15) | (HK$0.45) | HK$0.01 | HK$0.05 |
| Diluted EPS | HK$1.38 | (HK$0.15) | (HK$0.45) | HK$0.01 | HK$0.05 |
| Revenue Per Share | HK$5.32 | HK$0.09 | HK$0.03 | HK$0.26 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 39.2M | 1.1B | 2.4B | 3.7B | 3.5B |
| Diluted Shares Outstanding | 39.2M | 1.1B | 2.4B | 3.7B | 3.5B |
| Profitability Metrics | |||||
| EBITDA | (128.0M) | (128.5M) | (36.6M) | 66.9M | 226.7M |
| D&A | 24.3M | 6.3M | 18.0M | 23.6M | 27.6M |
| EBIT | (152.3M) | (134.8M) | (54.6M) | 43.2M | 199.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026