00643.HK
Carry Wealth Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.17
−2.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 899.6M | 315.2M | 664.7M | 493.1M | 499.0M |
| Cost of Revenue | 816.1M | 277.2M | 598.6M | 430.1M | 418.8M |
| Gross Profit | 83.5M | 38.0M | 66.1M | 63.0M | 80.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 166.7M | 80.8M | 92.5M | 65.0M | 86.2M |
| General & Admin Expense | 119.0M | 71.6M | 78.6M | 54.0M | 76.5M |
| Selling & Marketing Expense | 17.8M | 9.2M | 13.8M | 11.0M | 9.7M |
| Other Expenses | — | — | — | — | (1.1M) |
| Total Operating Expenses | 166.7M | 80.8M | 92.5M | 65.0M | 85.1M |
| Cost and Expenses | 982.7M | 358.1M | 691.0M | 495.1M | 503.9M |
| Operating Income (EBIT) | (83.1M) | (42.9M) | (26.3M) | (2.1M) | (3.2M) |
| Non-Operating | |||||
| Interest Income | 1.8M | 380.0K | 1.4M | 800.0K | 646.0K |
| Interest Expense | 10.6M | 3.8M | 10.4M | 8.6M | 4.5M |
| Net Interest Income | (9.7M) | (3.4M) | (9.0M) | (7.8M) | (3.8M) |
| Other Non-Op Income/Expense | (4.6M) | (3.4M) | (7.4M) | (6.8M) | (2.3M) |
| Non-Operating Income (excl Interest) | — | — | — | (1.7M) | (2.2M) |
| EBT (Pre-Tax Income) | (87.8M) | (46.2M) | (33.8M) | (8.9M) | (7.6M) |
| Income Tax Expense | 18.0K | 18.0K | — | — | (89.0K) |
| Bottom Line | |||||
| Net Income | (87.8M) | (46.2M) | (33.8M) | (8.9M) | (7.5M) |
| Earnings from Cont. Ops | (87.8M) | (46.2M) | (33.8M) | (8.9M) | (7.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (87.8M) | (46.2M) | (33.8M) | (8.9M) | (7.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.10) | (HK$0.05) | (HK$0.04) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.10) | (HK$0.05) | (HK$0.04) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$1.00 | HK$0.35 | HK$0.74 | HK$0.56 | HK$0.61 |
| Shares | |||||
| Basic Shares Outstanding | 899.8M | 899.8M | 899.8M | 886.4M | 818.0M |
| Diluted Shares Outstanding | 899.8M | 899.8M | 899.8M | 886.4M | 818.0M |
| Profitability Metrics | |||||
| EBITDA | (58.9M) | (30.6M) | (15.9M) | 11.0M | 9.3M |
| D&A | 23.9M | 12.3M | 10.4M | 11.4M | 12.4M |
| EBIT | (82.8M) | (42.9M) | (26.3M) | (344.0K) | (3.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026