006405.KS
Samsung SDI Co., Ltd.
KSC · Technology · Hardware, Equipment & Parts · KR
KRW 220,000.00
+0.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15889.5B | 13266.7B | 16592.2B | 21436.8B | 20124.1B |
| Cost of Revenue | 8900.8B | 11899.3B | 13498.7B | 17654.6B | 15903.3B |
| Gross Profit | 2303.2B | 1367.5B | 3093.6B | 3782.2B | 4220.7B |
| Operating Expenses | |||||
| R&D Expense | 754.2B | 1420.9B | 1297.5B | 1098.5B | 1076.4B |
| SG&A Expense | 979.4B | 1357.1B | 938.9B | 1068.9B | 807.0B |
| General & Admin Expense | 728.5B | 1012.6B | 563.7B | 803.0B | 431.8B |
| Selling & Marketing Expense | 250.9B | 344.5B | 375.2B | 265.8B | 375.2B |
| Other Expenses | 5498.0B | 311.8B | 493.8B | 549.3B | 456.7B |
| Total Operating Expenses | 6912.2B | 3089.8B | 2730.3B | 2167.4B | 2340.1B |
| Cost and Expenses | 15813.0B | 14989.1B | 16228.9B | 19891.3B | 18316.1B |
| Operating Income (EBIT) | 76.4B | (1722.4B) | 363.3B | 1545.5B | 1808.0B |
| Non-Operating | |||||
| Interest Income | 33.3B | 43.7B | 55.0B | 79.8B | 43.4B |
| Interest Expense | 266.6B | 313.4B | 335.6B | 273.6B | 90.1B |
| Net Interest Income | (233.4B) | (269.7B) | (280.7B) | (193.9B) | (46.7B) |
| Other Non-Op Income/Expense | 384.5B | 358.3B | 164.0B | 836.3B | 844.3B |
| Non-Operating Income (excl Interest) | (139.8B) | — | (499.7B) | (1109.9B) | 105.4B |
| EBT (Pre-Tax Income) | 460.9B | (1364.0B) | 527.3B | 2381.8B | 2652.3B |
| Income Tax Expense | (194.2B) | (489.2B) | 6.9B | 403.1B | 612.9B |
| Bottom Line | |||||
| Net Income | 331.8B | (649.5B) | 599.3B | 2009.2B | 1952.1B |
| Earnings from Cont. Ops | 655.1B | (874.8B) | 520.5B | 1978.7B | 2039.4B |
| Earnings from Discont. Ops | 6.9B | 290.0B | 55.1B | 87.4B | — |
| Bottom Line Net Income | 331.8B | (649.5B) | 599.3B | 2009.2B | 1952.1B |
| Per Share | |||||
| Basic EPS | ₩3,467 | (₩8,796) | ₩8,796 | ₩29,491 | ₩28,653 |
| Diluted EPS | ₩3,467 | (₩8,796) | ₩8,796 | ₩29,491 | ₩28,653 |
| Revenue Per Share | ₩166,408 | ₩168,501 | ₩248,097 | ₩320,560 | ₩300,930 |
| Shares | |||||
| Basic Shares Outstanding | 95.5M | 78.7M | 66.9M | 66.9M | 66.9M |
| Diluted Shares Outstanding | 95.5M | 78.7M | 66.9M | 66.9M | 66.9M |
| Profitability Metrics | |||||
| EBITDA | 1831.8B | 377.7B | 2737.8B | 3273.5B | 3166.0B |
| D&A | 1755.1B | 2100.0B | 1874.9B | 1728.0B | 1463.3B |
| EBIT | 76.6B | (1722.4B) | 863.0B | 1545.5B | 1702.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026