00636.HK
KLN Logistics Group Limited
HKSE · Industrials · Integrated Freight & Logistics · HK
HKD 5.87
+2.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 119.0B | 56.3B | 58.3B | 47.4B | 82.3B |
| Cost of Revenue | 107.2B | 50.4B | 52.6B | 42.5B | 78.3B |
| Gross Profit | 11.8B | 5.9B | 5.6B | 4.9B | 8.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.4B | 3.3B | 2.9B | 2.7B | 3.6B |
| General & Admin Expense | 3.2B | 3.3B | 2.9B | 2.7B | 3.6B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (101.7M) | — | (98.1M) | (96.6M) | — |
| Total Operating Expenses | 6.3B | 3.3B | 2.8B | 2.6B | 3.6B |
| Cost and Expenses | 113.6B | 53.7B | 55.5B | 45.2B | 76.2B |
| Operating Income (EBIT) | 5.5B | 2.6B | 2.8B | 2.3B | 6.1B |
| Non-Operating | |||||
| Interest Income | 198.4M | 135.3M | 102.9M | 70.0M | 62.4M |
| Interest Expense | 1.1B | 502.7M | 625.2M | 576.7M | 370.6M |
| Net Interest Income | (864.7M) | (367.4M) | (522.3M) | (506.7M) | (308.2M) |
| Other Non-Op Income/Expense | (766.2M) | (260.1M) | (567.6M) | (381.3M) | (203.7M) |
| Non-Operating Income (excl Interest) | 101.7M | (242.6M) | 98.1M | 96.6M | 571.2M |
| EBT (Pre-Tax Income) | 4.7B | 2.3B | 2.2B | 1.9B | 5.9B |
| Income Tax Expense | 1.3B | 639.0M | 658.7M | 464.1M | 1.4B |
| Bottom Line | |||||
| Net Income | 2.8B | 1.4B | 1.5B | 804.0M | 3.6B |
| Earnings from Cont. Ops | 3.4B | 1.7B | 1.6B | 1.4B | 4.5B |
| Earnings from Discont. Ops | (99.2M) | — | 141.9M | (836.7M) | (864.4M) |
| Bottom Line Net Income | 2.8B | 1.4B | 1.4B | 791.2M | 3.6B |
| Per Share | |||||
| Basic EPS | HK$1.54 | HK$0.78 | HK$0.76 | HK$0.44 | HK$1.98 |
| Diluted EPS | HK$1.53 | HK$0.78 | HK$0.73 | HK$0.44 | HK$1.98 |
| Revenue Per Share | HK$66.05 | HK$31.26 | HK$32.30 | HK$26.24 | HK$45.55 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | 8.1B | 4.5B | 3.6B | 4.0B | 7.8B |
| D&A | 2.7B | 1.7B | 933.7M | 1.7B | 1.6B |
| EBIT | 5.4B | 2.8B | 2.7B | 2.3B | 6.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026