00629.HK
Yue Da International Holdings Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.28
−3.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 123.8M | 59.2M | 63.9M | 88.5M | 102.6M |
| Cost of Revenue | 21.5M | 12.3M | 11.0M | 30.8M | 30.3M |
| Gross Profit | 102.3M | 46.9M | 52.9M | 57.7M | 72.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.0M | 4.3M | 9.9M | 2.0M | 12.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.0M | 4.3M | 9.9M | 2.0M | 12.3M |
| Cost and Expenses | 33.6M | 16.6M | 20.9M | 32.8M | 42.6M |
| Operating Income (EBIT) | 90.3M | 42.7M | 42.9M | 55.7M | 60.0M |
| Non-Operating | |||||
| Interest Income | 34.5K | — | — | — | — |
| Interest Expense | 14.1M | 5.0M | 10.5M | 19.0M | 18.7M |
| Net Interest Income | (14.0M) | (5.0M) | (10.5M) | (19.0M) | (18.7M) |
| Other Non-Op Income/Expense | (26.6M) | (6.4M) | (15.2M) | (29.2M) | (9.4M) |
| Non-Operating Income (excl Interest) | 5.8M | — | 2.1M | 10.3M | 7.9M |
| EBT (Pre-Tax Income) | 63.7M | 36.2M | 27.8M | 26.5M | 50.6M |
| Income Tax Expense | 31.4M | 18.1M | 11.3M | 11.3M | 20.1M |
| Bottom Line | |||||
| Net Income | 32.3M | 18.2M | 16.5M | 15.2M | 30.5M |
| Earnings from Cont. Ops | 32.3M | 18.2M | 16.5M | 15.2M | 30.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 32.3M | 18.2M | 16.5M | 15.2M | 30.5M |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.03 |
| Diluted EPS | HK$0.03 | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.03 |
| Revenue Per Share | HK$0.11 | HK$0.05 | HK$0.05 | HK$0.08 | HK$0.09 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 85.2M | 43.4M | 40.9M | 47.6M | 52.2M |
| D&A | 756.1K | 693.6K | 94.0K | 2.2M | 99.0K |
| EBIT | 84.5M | 42.7M | 40.8M | 45.4M | 52.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026