00623.HK
SinoMedia Holding Limited
HKSE · Communication Services · Advertising Agencies · CN
HKD 2.25
−0.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 775.0M | 382.3M | 612.5M | 759.8M | 719.5M |
| Cost of Revenue | 467.9M | 245.9M | 411.0M | 637.9M | 577.1M |
| Gross Profit | 307.1M | 136.4M | 201.6M | 122.0M | 142.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 3.9M | 6.8M |
| SG&A Expense | 155.8M | 73.2M | 86.8M | 90.3M | 93.2M |
| General & Admin Expense | 61.3M | 42.4M | 50.1M | 53.4M | 63.3M |
| Selling & Marketing Expense | 50.0M | 30.8M | 36.7M | 36.9M | 29.9M |
| Other Expenses | (12.8M) | (4.6M) | (7.3M) | (71.4M) | (6.7M) |
| Total Operating Expenses | 143.0M | 68.6M | 79.5M | 22.9M | 93.3M |
| Cost and Expenses | 610.9M | 314.5M | 490.4M | 660.8M | 670.4M |
| Operating Income (EBIT) | 164.1M | 67.7M | 122.1M | 99.1M | 49.0M |
| Non-Operating | |||||
| Interest Income | 53.3M | 27.2M | 35.1M | 30.8M | 13.0M |
| Interest Expense | 42.3K | 65.0K | 87.0K | 43.0K | 94.0K |
| Net Interest Income | 53.3M | 27.1M | 35.1M | 30.8M | 12.9M |
| Other Non-Op Income/Expense | 355.0M | 28.4M | 26.1M | 30.2M | 12.3M |
| Non-Operating Income (excl Interest) | 12.6M | 4.6M | 5.5M | (30.3M) | (12.4M) |
| EBT (Pre-Tax Income) | 519.1M | 96.1M | 148.2M | 129.3M | 61.3M |
| Income Tax Expense | 52.1M | 15.7M | 41.8M | 32.8M | 20.3M |
| Bottom Line | |||||
| Net Income | 467.1M | 80.0M | 107.0M | 96.8M | 41.4M |
| Earnings from Cont. Ops | 467.0M | 80.4M | 106.4M | 96.5M | 41.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 467.1M | 80.0M | 107.0M | 96.8M | 41.4M |
| Per Share | |||||
| Basic EPS | HK$1.01 | HK$0.17 | HK$0.23 | HK$0.21 | HK$0.09 |
| Diluted EPS | HK$1.01 | HK$0.17 | HK$0.23 | HK$0.21 | HK$0.09 |
| Revenue Per Share | HK$1.66 | HK$0.82 | HK$1.33 | HK$1.65 | HK$1.56 |
| Shares | |||||
| Basic Shares Outstanding | 468.0M | 467.4M | 461.6M | 461.6M | 461.6M |
| Diluted Shares Outstanding | 468.0M | 467.4M | 461.6M | 461.6M | 461.6M |
| Profitability Metrics | |||||
| EBITDA | 197.1M | 84.6M | 139.6M | 153.7M | 86.8M |
| D&A | 45.5M | 21.4M | 23.0M | 24.3M | 25.4M |
| EBIT | 151.5M | 63.1M | 116.5M | 129.3M | 61.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026