006120.KS
SK Discovery Co., Ltd.
KSC · Industrials · Conglomerates · KR
KRW 53,900.00
−1.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11603.1B | 10162.2B | 9039.6B | 8939.2B | 8717.1B |
| Cost of Revenue | 10344.5B | 8967.3B | 7983.2B | 7822.8B | 7885.0B |
| Gross Profit | 1260.4B | 1196.7B | 1056.4B | 1116.4B | 832.1B |
| Operating Expenses | |||||
| R&D Expense | 128.6B | 123.9B | 123.8B | 134.7B | 32.1B |
| SG&A Expense | 470.0B | 316.4B | 292.8B | 241.0B | 153.7B |
| General & Admin Expense | 72.4B | 90.6B | 87.3B | 86.8B | 58.4B |
| Selling & Marketing Expense | 191.4B | 225.8B | 205.5B | 155.0B | 95.3B |
| Other Expenses | 373.2B | 394.8B | 467.2B | 484.0B | 284.0B |
| Total Operating Expenses | 938.0B | 835.1B | 883.8B | 859.7B | 469.9B |
| Cost and Expenses | 11279.6B | 9799.7B | 8867.0B | 8682.1B | 8354.9B |
| Operating Income (EBIT) | 322.4B | 362.5B | 172.6B | 256.7B | 362.2B |
| Non-Operating | |||||
| Interest Income | 72.7B | 60.3B | 55.1B | 43.6B | 8.4B |
| Interest Expense | 281.3B | 255.6B | 182.1B | 165.6B | 102.8B |
| Net Interest Income | (208.6B) | (195.3B) | (127.0B) | (122.0B) | (94.5B) |
| Other Non-Op Income/Expense | 11.0B | (171.6B) | (122.3B) | 94.3B | 176.8B |
| Non-Operating Income (excl Interest) | (51.4B) | — | (49.1B) | (249.3B) | (293.2B) |
| EBT (Pre-Tax Income) | 333.4B | 189.3B | 50.3B | 351.0B | 539.1B |
| Income Tax Expense | 130.5B | 45.4B | 18.3B | 103.2B | 5.0B |
| Bottom Line | |||||
| Net Income | 187.6B | 129.3B | 25.2B | 191.0B | 427.4B |
| Earnings from Cont. Ops | 202.9B | 144.6B | 31.9B | 247.8B | 534.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 187.6B | 129.3B | 25.2B | 191.0B | 427.4B |
| Per Share | |||||
| Basic EPS | ₩10,168 | ₩6,890 | ₩1,309 | ₩9,703 | ₩21,634 |
| Diluted EPS | ₩10,165 | ₩6,951 | ₩1,309 | ₩9,703 | ₩21,634 |
| Revenue Per Share | ₩644,510 | ₩516,897 | ₩470,690 | ₩454,044 | ₩441,217 |
| Shares | |||||
| Basic Shares Outstanding | 18.0M | 19.7M | 19.2M | 19.7M | 19.8M |
| Diluted Shares Outstanding | 18.0M | 19.7M | 19.2M | 19.7M | 19.8M |
| Profitability Metrics | |||||
| EBITDA | 851.3B | 883.8B | 589.4B | 852.3B | 835.9B |
| D&A | 556.7B | 522.2B | 367.7B | 346.3B | 180.5B |
| EBIT | 294.6B | 362.5B | 221.6B | 506.0B | 655.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026