00600.HK
Axera Semiconductor Co., Ltd.
HKSE · Technology · Semiconductors · CN
HKD 18.10
−3.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 561.7M | 472.9M | 230.1M | 50.2M |
| Cost of Revenue | 894.9M | 440.4M | 373.5M | 170.9M | 37.2M |
| Gross Profit | 282.2M | 121.3M | 99.4M | 59.2M | 13.0M |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 596.4M | 589.0M | 515.2M | 445.6M |
| SG&A Expense | 518.7M | 309.2M | 37.0M | 32.3M | 14.7M |
| General & Admin Expense | 237.3M | 231.5M | 26.6M | 23.4M | 10.8M |
| Selling & Marketing Expense | 81.3M | 77.7M | 10.4M | 8.8M | 3.9M |
| Other Expenses | 140.2M | (28.2M) | 129.7M | 106.0M | 34.3M |
| Total Operating Expenses | 1.8B | 877.3M | 755.7M | 653.5M | 494.6M |
| Cost and Expenses | 2.7B | 1.3B | 1.1B | 824.4M | 531.8M |
| Operating Income (EBIT) | (1.5B) | (756.1M) | (656.3M) | (594.2M) | (481.6M) |
| Non-Operating | |||||
| Interest Income | 30.9M | 2.6M | 3.2M | 4.7M | 3.1M |
| Interest Expense | 106.6M | 20.3M | 26.1M | 5.3M | 1.7M |
| Net Interest Income | (75.7M) | (17.8M) | (22.9M) | (606.0K) | 1.4M |
| Other Non-Op Income/Expense | (583.0M) | (428.1M) | (247.9M) | (148.8M) | (130.0M) |
| Non-Operating Income (excl Interest) | 65.8M | 6.0M | 221.8M | 143.5M | 128.3M |
| EBT (Pre-Tax Income) | (2.1B) | (1.2B) | (904.2M) | (743.1M) | (611.6M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (1.6B) | (1.1B) | (860.9M) | (752.8M) | (611.6M) |
| Earnings from Cont. Ops | (1.8B) | (1.2B) | (904.2M) | (743.1M) | (611.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (289.6M) | (227.0M) | (860.9M) | (752.8M) | (611.6M) |
| Per Share | |||||
| Basic EPS | (HK$3.15) | (HK$3.16) | (HK$1.46) | (HK$1.28) | (HK$1.04) |
| Diluted EPS | (HK$3.15) | (HK$3.16) | (HK$1.46) | (HK$1.28) | (HK$1.04) |
| Revenue Per Share | HK$2.44 | HK$7.81 | HK$0.80 | HK$0.39 | HK$0.09 |
| Shares | |||||
| Basic Shares Outstanding | 482.8M | 71.9M | 587.8M | 587.8M | 587.8M |
| Diluted Shares Outstanding | 482.8M | 71.9M | 587.8M | 587.8M | 587.8M |
| Profitability Metrics | |||||
| EBITDA | (1.3B) | (617.9M) | (725.9M) | (651.8M) | (546.1M) |
| D&A | 272.0M | 144.1M | 152.2M | 86.0M | 63.8M |
| EBIT | (1.6B) | (762.0M) | (878.1M) | (737.8M) | (609.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026