Axera Semiconductor Co., Ltd. (00600.HK) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	561.7M	472.9M	230.1M	50.2M
Cost of Revenue	440.4M	373.5M	170.9M	37.2M
Gross Profit	121.3M	99.4M	59.2M	13.0M
Operating Expenses
R&D Expense	596.4M	589.0M	515.2M	445.6M
SG&A Expense	309.2M	37.0M	32.3M	14.7M
General & Admin Expense	231.5M	26.6M	23.4M	10.8M
Selling & Marketing Expense	77.7M	10.4M	8.8M	3.9M
Other Expenses	(28.2M)	129.7M	106.0M	34.3M
Total Operating Expenses	877.3M	755.7M	653.5M	494.6M
Cost and Expenses	1.3B	1.1B	824.4M	531.8M
Operating Income (EBIT)	(756.1M)	(656.3M)	(594.2M)	(481.6M)
Non-Operating
Interest Income	2.6M	3.2M	4.7M	3.1M
Interest Expense	20.3M	26.1M	5.3M	1.7M
Net Interest Income	(17.8M)	(22.9M)	(606.0K)	1.4M
Other Non-Op Income/Expense	(428.1M)	(247.9M)	(148.8M)	(130.0M)
Non-Operating Income (excl Interest)	6.0M	221.8M	143.5M	128.3M
EBT (Pre-Tax Income)	(1.2B)	(904.2M)	(743.1M)	(611.6M)
Income Tax Expense	—	—	—	—
Bottom Line
Net Income	(1.1B)	(860.9M)	(752.8M)	(611.6M)
Earnings from Cont. Ops	(1.2B)	(904.2M)	(743.1M)	(611.6M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(227.0M)	(860.9M)	(752.8M)	(611.6M)
Per Share
Basic EPS	(HK$3.16)	(HK$1.46)	(HK$1.28)	(HK$1.04)
Diluted EPS	(HK$3.16)	(HK$1.46)	(HK$1.28)	(HK$1.04)
Revenue Per Share	HK$7.81	HK$0.80	HK$0.39	HK$0.09
Shares
Basic Shares Outstanding	71.9M	587.8M	587.8M	587.8M
Diluted Shares Outstanding	71.9M	587.8M	587.8M	587.8M
Profitability Metrics
EBITDA	(640.1M)	(725.9M)	(651.8M)	(546.1M)
D&A	122.0M	152.2M	86.0M	63.8M
EBIT	(762.0M)	(878.1M)	(737.8M)	(609.9M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026