005950.KS
ISU Chemical Co., Ltd
KSC · Basic Materials · Chemicals · KR
KRW 11,160.00
−1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2298.3B | 1656.6B | 1916.2B | 1995.5B | 2207.6B |
| Cost of Revenue | 2060.4B | 1540.7B | 1853.5B | 1946.0B | 2057.2B |
| Gross Profit | 237.9B | 118.8B | 62.7B | 49.5B | 150.4B |
| Operating Expenses | |||||
| R&D Expense | 10.9B | 10.0B | 13.0B | 18.3B | 19.3B |
| SG&A Expense | 66.1B | 56.0B | 55.4B | 52.0B | 45.8B |
| General & Admin Expense | 2.9B | 4.3B | 4.5B | 4.5B | 4.7B |
| Selling & Marketing Expense | 40.9B | 51.7B | 51.0B | 47.4B | 41.1B |
| Other Expenses | 36.6B | 48.4B | 45.7B | 39.4B | 40.9B |
| Total Operating Expenses | 110.8B | 114.3B | 114.1B | 111.7B | 106.0B |
| Cost and Expenses | 2175.7B | 1649.1B | 1967.7B | 2051.5B | 2163.2B |
| Operating Income (EBIT) | 122.6B | 4.5B | (51.4B) | (56.0B) | 50.5B |
| Non-Operating | |||||
| Interest Income | 1.7B | 1.8B | 5.3B | 5.5B | 3.7B |
| Interest Expense | 28.5B | 31.3B | 35.5B | 34.2B | 23.2B |
| Net Interest Income | (26.8B) | (29.5B) | (30.2B) | (28.7B) | (14.9B) |
| Other Non-Op Income/Expense | (17.0B) | (36.2B) | (1.9B) | 19.1B | 1.1B |
| Non-Operating Income (excl Interest) | 4.5B | — | (33.6B) | (53.3B) | (22.3B) |
| EBT (Pre-Tax Income) | 105.6B | (31.6B) | (53.3B) | (36.9B) | 32.9B |
| Income Tax Expense | 28.9B | 8.9B | (15.1B) | 2.7B | 6.7B |
| Bottom Line | |||||
| Net Income | 85.0B | (31.1B) | (47.4B) | (31.3B) | 27.7B |
| Earnings from Cont. Ops | 76.7B | (40.5B) | (38.2B) | (39.6B) | (16.3B) |
| Earnings from Discont. Ops | — | — | — | 11.5B | 42.5B |
| Bottom Line Net Income | 85.0B | (31.1B) | (47.4B) | (31.3B) | 27.7B |
| Per Share | |||||
| Basic EPS | ₩3,233 | (₩1,279) | (₩2,148) | (₩1,319) | ₩1,269 |
| Diluted EPS | ₩3,233 | (₩1,279) | (₩2,148) | (₩1,319) | ₩1,269 |
| Revenue Per Share | ₩87,407 | ₩63,003 | ₩86,790 | ₩84,185 | ₩101,056 |
| Shares | |||||
| Basic Shares Outstanding | 26.3M | 26.3M | 22.1M | 23.7M | 21.8M |
| Diluted Shares Outstanding | 26.3M | 26.3M | 22.1M | 23.7M | 21.8M |
| Profitability Metrics | |||||
| EBITDA | 122.7B | 28.4B | 3.6B | 18.2B | 20.9B |
| D&A | 24.8B | 23.8B | 21.5B | 20.9B | 22.3B |
| EBIT | 125.8B | 4.5B | (17.8B) | (2.7B) | 5.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026