00590.HK
Luk Fook Holdings (International) Limited
HKSE · Consumer Cyclical · Luxury Goods · HK
HKD 21.98
+1.85%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.5B | 17.2B | 13.3B | 15.3B | 12.0B |
| Cost of Revenue | 19.8B | 10.9B | 8.9B | 11.2B | 8.7B |
| Gross Profit | 10.7B | 6.3B | 4.4B | 4.2B | 3.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.6B | 2.9B | 2.6B | 2.3B | 1.9B |
| General & Admin Expense | 567.4M | — | 379.9M | 254.1M | 214.1M |
| Selling & Marketing Expense | 3.3B | — | 2.2B | 2.0B | 1.7B |
| Other Expenses | 681.6M | — | 391.7M | (238.8M) | 45.9M |
| Total Operating Expenses | 6.2B | 2.9B | 3.0B | 2.1B | 1.7B |
| Cost and Expenses | 26.1B | 13.8B | 11.9B | 13.2B | 10.5B |
| Operating Income (EBIT) | 4.5B | 3.4B | 1.4B | 2.1B | 1.6B |
| Non-Operating | |||||
| Interest Income | 44.7M | 18.2M | 26.5M | 29.0M | 33.1M |
| Interest Expense | 131.5M | 87.9M | 59.1M | 59.6M | 20.8M |
| Net Interest Income | (102.3M) | (69.7M) | (32.6M) | (30.6M) | 12.4M |
| Other Non-Op Income/Expense | (520.0M) | (790.8M) | (32.6M) | (30.6M) | (10.8M) |
| Non-Operating Income (excl Interest) | (822.0K) | — | (26.5M) | (29.0M) | (10.0M) |
| EBT (Pre-Tax Income) | 4.0B | 2.6B | 1.4B | 2.1B | 1.6B |
| Income Tax Expense | 874.5M | 562.9M | 311.6M | 327.2M | 280.7M |
| Bottom Line | |||||
| Net Income | 3.1B | 2.0B | 1.1B | 1.8B | 1.3B |
| Earnings from Cont. Ops | 3.1B | 2.0B | 1.1B | 1.8B | 1.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.1B | 2.0B | 1.1B | 1.8B | 1.3B |
| Per Share | |||||
| Basic EPS | HK$5.35 | HK$3.48 | HK$1.87 | HK$3.01 | HK$2.19 |
| Diluted EPS | HK$5.35 | HK$3.48 | HK$1.87 | HK$3.01 | HK$2.19 |
| Revenue Per Share | HK$52.03 | HK$29.31 | HK$22.72 | HK$26.10 | HK$20.40 |
| Shares | |||||
| Basic Shares Outstanding | 587.1M | 587.1M | 587.1M | 587.1M | 587.1M |
| Diluted Shares Outstanding | 587.1M | 587.1M | 587.1M | 587.1M | 587.1M |
| Profitability Metrics | |||||
| EBITDA | 5.5B | 3.9B | 2.0B | 2.6B | 2.0B |
| D&A | 990.6M | 580.1M | 602.9M | 492.5M | 371.7M |
| EBIT | 4.5B | 3.4B | 1.4B | 2.1B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026