00585.HK
Imagi International Holdings Limited
HKSE · Financial Services · Financial - Conglomerates · HK
HKD 4.58
−0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 90.7M | 29.4M | 39.6M | 50.7M | 58.9M |
| Cost of Revenue | 10.3M | 9.6M | 1.7M | 697.0K | 1.6M |
| Gross Profit | 82.9M | 19.8M | 37.8M | 50.0M | 46.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 63.5M | 34.5M | 39.6M | 39.0M | 35.5M |
| General & Admin Expense | 54.3M | 34.5M | 39.6M | 39.0M | 35.5M |
| Selling & Marketing Expense | 9.2M | — | — | — | — |
| Other Expenses | 352.0K | (8.0M) | 16.6M | 23.3M | 21.9M |
| Total Operating Expenses | 63.9M | 26.5M | 56.2M | 62.4M | 57.4M |
| Cost and Expenses | 87.2M | 36.1M | 58.0M | 63.1M | 69.4M |
| Operating Income (EBIT) | 2.7M | (6.7M) | (18.4M) | (12.3M) | (10.5M) |
| Non-Operating | |||||
| Interest Income | 37.1M | 17.8M | 93.0K | 478.0K | 35.0K |
| Interest Expense | 279.0K | 347.0K | 425.0K | 497.0K | 357.0K |
| Net Interest Income | 36.4M | 17.5M | (332.0K) | (19.0K) | (322.0K) |
| Other Non-Op Income/Expense | (564.0K) | (403.0K) | (425.0K) | (497.0K) | (357.0K) |
| Non-Operating Income (excl Interest) | 5.5M | 56.0K | (18.4M) | (12.3M) | 8.3M |
| EBT (Pre-Tax Income) | 2.1M | (7.1M) | (18.8M) | (12.8M) | (10.9M) |
| Income Tax Expense | 1.3M | 1.2M | 114.0K | 2.5M | 3.7M |
| Bottom Line | |||||
| Net Income | 1.9M | (4.6M) | (18.7M) | (12.8M) | (11.0M) |
| Earnings from Cont. Ops | 848.0K | (8.3M) | (19.0M) | (15.3M) | (14.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9M | (4.6M) | (18.7M) | (12.8M) | (11.0M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | (HK$0.01) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Diluted EPS | HK$0.00 | (HK$0.01) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Revenue Per Share | HK$0.11 | HK$0.04 | HK$0.05 | HK$0.06 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 829.9M | 829.9M | 829.9M | 829.9M | 829.9M |
| Diluted Shares Outstanding | 829.9M | 829.9M | 829.9M | 829.9M | 829.9M |
| Profitability Metrics | |||||
| EBITDA | 13.0M | (2.3M) | (11.6M) | (6.2M) | (5.3M) |
| D&A | 10.3M | 4.5M | 6.8M | 6.2M | 5.2M |
| EBIT | 2.7M | (6.8M) | (18.4M) | (12.3M) | (10.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026