00583.HK
Great Wall Pan Asia Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.19
−1.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 162.4M | 115.4M | 122.1M | 121.8M | 120.9M |
| Cost of Revenue | 32.0M | 22.3M | — | — | 20.5M |
| Gross Profit | 130.4M | 93.1M | 178.7M | 548.4M | 587.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.0M | — | 11.1M | 10.8M | 12.6M |
| General & Admin Expense | — | — | 11.1M | 10.8M | 12.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 86.8M | 23.2M | (36.2M) | 394.3M | 551.3M |
| Total Operating Expenses | 90.2M | 23.2M | (25.0M) | 405.1M | 563.9M |
| Cost and Expenses | 122.2M | 45.6M | (25.0M) | (21.5M) | 97.8M |
| Operating Income (EBIT) | 40.2M | 69.9M | 203.7M | 143.3M | 23.1M |
| Non-Operating | |||||
| Interest Income | 5.4M | 3.1M | 3.7M | 2.5M | 1.7M |
| Interest Expense | 563.7M | 268.1M | 342.7M | 282.1M | 165.6M |
| Net Interest Income | (390.6M) | (264.9M) | (338.9M) | (279.6M) | (163.9M) |
| Other Non-Op Income/Expense | (961.1M) | (539.2M) | (282.6M) | 146.7M | 301.7M |
| Non-Operating Income (excl Interest) | 88.3M | 271.1M | (60.1M) | (503.3M) | (467.3M) |
| EBT (Pre-Tax Income) | (920.9M) | (469.3M) | (78.9M) | 290.0M | 324.9M |
| Income Tax Expense | 11.7M | 7.0M | 5.2M | 5.2M | 7.3M |
| Bottom Line | |||||
| Net Income | (932.6M) | (476.3M) | (84.1M) | 284.9M | 317.6M |
| Earnings from Cont. Ops | (932.6M) | (476.3M) | (84.1M) | 284.9M | 317.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (932.6M) | (476.3M) | (84.1M) | 284.9M | 317.6M |
| Per Share | |||||
| Basic EPS | (HK$0.60) | (HK$0.30) | (HK$0.05) | HK$0.18 | HK$0.20 |
| Diluted EPS | (HK$0.60) | (HK$0.30) | (HK$0.05) | HK$0.18 | HK$0.20 |
| Revenue Per Share | HK$0.10 | HK$0.07 | HK$0.08 | HK$0.08 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | (221.3M) | (195.5M) | 270.6M | 579.1M | 497.5M |
| D&A | 12.0M | 5.8M | 6.8M | 6.9M | 7.0M |
| EBIT | (233.4M) | (201.2M) | 263.8M | 572.1M | 490.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026