Wonlim Corporation (005820.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	91.5B	89.7B	82.4B	84.4B	81.9B
Cost of Revenue	69.0B	67.2B	67.4B	66.2B	66.2B
Gross Profit	22.4B	22.5B	15.0B	18.2B	15.7B
Operating Expenses
R&D Expense	78.5M	—	—	—	—
SG&A Expense	7.1B	5.7B	5.9B	6.0B	5.5B
General & Admin Expense	1.2B	1.6B	1.4B	1.5B	1.3B
Selling & Marketing Expense	3.0B	4.0B	4.5B	4.5B	4.2B
Other Expenses	10.5B	12.5B	7.3B	7.2B	6.8B
Total Operating Expenses	17.7B	18.2B	13.3B	13.2B	12.3B
Cost and Expenses	86.6B	85.3B	80.7B	79.3B	78.5B
Operating Income (EBIT)	4.7B	4.3B	1.7B	5.1B	6.3B
Non-Operating
Interest Income	2.5B	2.7B	3.2B	3.0B	1.9B
Interest Expense	252.2M	275.1M	236.6M	226.4M	263.7M
Net Interest Income	2.2B	2.4B	2.9B	2.7B	1.6B
Other Non-Op Income/Expense	4.0B	2.4B	4.5B	6.7B	1.4B
Non-Operating Income (excl Interest)	(2.1B)	—	(4.7B)	(6.8B)	(1.7B)
EBT (Pre-Tax Income)	8.8B	6.8B	6.2B	11.7B	7.7B
Income Tax Expense	2.2B	1.6B	1.4B	1.6B	(1.5B)
Bottom Line
Net Income	4.6B	3.7B	4.0B	7.4B	7.2B
Earnings from Cont. Ops	6.5B	5.2B	4.8B	10.1B	9.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.6B	3.7B	4.0B	7.4B	7.2B
Per Share
Basic EPS	₩2,669	₩1,812	₩1,964	₩3,577	₩3,500
Diluted EPS	₩2,669	₩1,812	₩1,964	₩3,577	₩3,500
Revenue Per Share	₩44,472	₩39,026	₩40,052	₩41,045	₩39,832
Shares
Basic Shares Outstanding	2.1M	2.3M	2.1M	2.1M	2.1M
Diluted Shares Outstanding	2.1M	2.3M	2.1M	2.1M	2.1M
Profitability Metrics
EBITDA	7.7B	6.3B	8.3B	13.9B	10.2B
D&A	1.9B	2.0B	2.1B	2.1B	2.2B
EBIT	5.7B	4.3B	6.2B	11.8B	8.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026