00582.HK
Shin Hwa World Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · HK
HKD 0.07
−5.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 941.1M | 1.1B | 1.0B | 1.4B |
| Cost of Revenue | 1.0B | 804.5M | 860.5M | 955.9M | 1.2B |
| Gross Profit | 947.8M | 136.5M | 432.4M | 69.6M | 188.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 971.7M | 432.5M | 548.7M | 560.3M | 415.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (12.4M) | (12.4M) | (20.0M) | — | (19.3M) |
| Total Operating Expenses | 959.3M | 420.1M | 528.7M | 560.3M | 396.3M |
| Cost and Expenses | 2.0B | 1.2B | 782.7M | 1.5B | 1.6B |
| Operating Income (EBIT) | (11.5M) | (283.6M) | (350.8M) | (490.9M) | (207.9M) |
| Non-Operating | |||||
| Interest Income | 4.6M | 1.2M | 3.5M | 7.6M | 2.1M |
| Interest Expense | 180.2M | 92.3M | 98.4M | 111.9M | 102.2M |
| Net Interest Income | (175.5M) | (91.0M) | (94.9M) | (104.3M) | (100.1M) |
| Other Non-Op Income/Expense | (718.2M) | (58.2M) | (143.3M) | (31.8M) | (27.1M) |
| Non-Operating Income (excl Interest) | 593.1M | — | 44.9M | (80.0M) | (75.0M) |
| EBT (Pre-Tax Income) | (729.7M) | (341.8M) | (494.1M) | (522.7M) | (235.0M) |
| Income Tax Expense | (56.3M) | 725.0K | 56.0K | (309.0K) | (18.1M) |
| Bottom Line | |||||
| Net Income | (673.4M) | (342.5M) | (494.1M) | (522.4M) | (216.9M) |
| Earnings from Cont. Ops | (673.4M) | (342.5M) | (494.1M) | (522.4M) | (216.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (673.4M) | (342.5M) | (494.1M) | (522.4M) | (216.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.54) | (HK$0.17) | (HK$0.52) | (HK$1.02) | (HK$0.42) |
| Diluted EPS | (HK$0.37) | (HK$0.17) | (HK$0.52) | (HK$1.02) | (HK$0.42) |
| Revenue Per Share | HK$0.54 | HK$0.46 | HK$1.12 | HK$1.99 | HK$2.69 |
| Shares | |||||
| Basic Shares Outstanding | 3.7B | 2.1B | 958.7M | 514.4M | 514.4M |
| Diluted Shares Outstanding | 3.7B | 2.1B | 958.7M | 514.4M | 514.4M |
| Profitability Metrics | |||||
| EBITDA | (143.4M) | (97.9M) | (171.2M) | (115.7M) | 356.1M |
| D&A | 461.3M | 185.7M | 224.5M | 295.2M | 490.3M |
| EBIT | (604.6M) | (283.6M) | (395.7M) | (410.9M) | (132.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026