Shinyoungwacoal,Inc. (005800.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	184.6B	185.2B	196.7B	202.8B	201.4B
Cost of Revenue	82.8B	81.9B	81.5B	86.5B	79.0B
Gross Profit	101.8B	103.3B	115.2B	116.3B	122.5B
Operating Expenses
R&D Expense	1.7B	1.7B	1.9B	2.3B	2.3B
SG&A Expense	88.1B	74.3B	81.5B	84.3B	84.6B
General & Admin Expense	29.9B	5.3B	6.3B	5.8B	4.5B
Selling & Marketing Expense	31.1B	69.0B	75.2B	78.4B	80.0B
Other Expenses	13.3B	26.1B	29.0B	25.4B	29.0B
Total Operating Expenses	102.2B	102.0B	112.4B	112.0B	115.8B
Cost and Expenses	185.1B	183.9B	193.9B	200.6B	194.8B
Operating Income (EBIT)	(425.6M)	1.3B	2.8B	2.2B	6.6B
Non-Operating
Interest Income	2.7B	2.8B	3.5B	3.9B	3.6B
Interest Expense	236.5M	260.5M	191.4M	318.0M	735.2M
Net Interest Income	1.7B	2.5B	3.3B	3.6B	2.9B
Other Non-Op Income/Expense	3.8B	7.3B	3.1B	4.2B	17.5B
Non-Operating Income (excl Interest)	(3.2B)	—	(3.3B)	(4.5B)	(17.0B)
EBT (Pre-Tax Income)	3.4B	8.6B	5.8B	6.4B	24.1B
Income Tax Expense	1.8B	2.3B	1.9B	1.4B	580.4M
Bottom Line
Net Income	1.6B	6.3B	3.9B	5.0B	23.5B
Earnings from Cont. Ops	1.6B	6.3B	3.9B	5.0B	23.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.6B	6.3B	3.9B	5.0B	23.5B
Per Share
Basic EPS	₩181	₩697	₩432	₩557	₩2,611
Diluted EPS	₩181	₩697	₩432	₩557	₩2,611
Revenue Per Share	₩20,515	₩20,573	₩21,853	₩22,531	₩22,383
Shares
Basic Shares Outstanding	9.0M	9.0M	9.0M	9.0M	9.0M
Diluted Shares Outstanding	9.0M	9.0M	9.0M	9.0M	9.0M
Profitability Metrics
EBITDA	2.7B	5.4B	10.4B	11.1B	28.0B
D&A	3.9B	4.1B	4.3B	4.4B	4.3B
EBIT	2.8B	1.3B	6.0B	6.7B	23.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026