00580.HK
Sun.King Technology Group Limited
HKSE · Technology · Hardware, Equipment & Parts · CN
HKD 1.27
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 2.3B | 1.6B | 1.1B | 917.8M |
| Cost of Revenue | 3.3B | 1.7B | 1.1B | 719.2M | 656.4M |
| Gross Profit | 1.1B | 567.9M | 520.7M | 335.5M | 261.4M |
| Operating Expenses | |||||
| R&D Expense | 328.5M | 163.8M | 145.9M | 113.6M | 95.6M |
| SG&A Expense | 661.8M | 346.9M | 266.0M | 223.0M | 185.6M |
| General & Admin Expense | 279.5M | 203.2M | 160.0M | 138.4M | 115.5M |
| Selling & Marketing Expense | 200.9M | 142.9M | 106.0M | 84.6M | 69.2M |
| Other Expenses | (1.6M) | — | — | (24.9M) | — |
| Total Operating Expenses | 988.6M | 510.7M | 411.9M | 311.7M | 281.2M |
| Cost and Expenses | 4.3B | 2.2B | 1.5B | 1.0B | 937.5M |
| Operating Income (EBIT) | 140.2M | 57.2M | 108.7M | 23.9M | (19.8M) |
| Non-Operating | |||||
| Interest Income | 15.4M | 6.8M | 10.3M | 11.1M | 8.7M |
| Interest Expense | 25.2M | 15.5M | 18.0M | 11.0M | 7.6M |
| Net Interest Income | (18.8M) | (8.7M) | (7.6M) | 16.0K | 1.0M |
| Other Non-Op Income/Expense | 88.0M | 122.1M | 13.4M | 23.1M | 58.6M |
| Non-Operating Income (excl Interest) | (31.5M) | (3.7M) | (7.1M) | (34.2M) | — |
| EBT (Pre-Tax Income) | 228.2M | 179.2M | 122.2M | 47.0M | 38.9M |
| Income Tax Expense | 77.6M | 45.1M | 36.7M | 22.0M | 15.9M |
| Bottom Line | |||||
| Net Income | 180.3M | 137.9M | 102.5M | 31.5M | 24.0M |
| Earnings from Cont. Ops | 150.6M | 134.2M | 85.4M | 25.0M | 23.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 180.3M | 137.9M | 102.5M | 31.5M | 24.0M |
| Per Share | |||||
| Basic EPS | HK$0.11 | HK$0.09 | HK$0.06 | HK$0.02 | HK$0.01 |
| Diluted EPS | HK$0.11 | HK$0.09 | HK$0.06 | HK$0.02 | HK$0.01 |
| Revenue Per Share | HK$2.78 | HK$1.40 | HK$1.00 | HK$0.65 | HK$0.56 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | 282.0M | 114.5M | 161.4M | 118.7M | 20.7M |
| D&A | 110.4M | 53.6M | 45.6M | 60.7M | 40.0M |
| EBIT | 171.7M | 60.9M | 115.8M | 58.0M | (19.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026