CROWNHAITAI Holdings Co.,Ltd. (005745.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1059.0B	1069.9B	1046.9B	1035.5B	979.1B
Cost of Revenue	735.4B	732.0B	701.4B	692.2B	682.1B
Gross Profit	323.6B	337.9B	345.5B	343.4B	297.0B
Operating Expenses
R&D Expense	4.6B	—	—	—	4.5B
SG&A Expense	174.6B	96.0B	95.5B	91.0B	86.7B
General & Admin Expense	5.7B	15.6B	15.8B	14.1B	14.6B
Selling & Marketing Expense	40.4B	80.4B	79.7B	76.9B	72.1B
Other Expenses	94.7B	184.6B	182.4B	181.4B	175.7B
Total Operating Expenses	273.9B	280.6B	277.9B	272.3B	262.4B
Cost and Expenses	1009.4B	1012.6B	979.3B	964.5B	944.5B
Operating Income (EBIT)	49.4B	56.9B	67.6B	71.0B	38.4B
Non-Operating
Interest Income	990.5M	1.1B	897.8M	1.3B	304.5M
Interest Expense	11.4B	12.5B	14.2B	14.4B	10.7B
Net Interest Income	(10.4B)	(11.4B)	(13.4B)	(13.1B)	(10.4B)
Other Non-Op Income/Expense	(11.0B)	(13.5B)	(13.7B)	(19.0B)	(22.4B)
Non-Operating Income (excl Interest)	(246.8M)	1.0B	(516.4M)	4.6B	11.1B
EBT (Pre-Tax Income)	38.5B	43.3B	53.8B	52.1B	39.8B
Income Tax Expense	7.5B	9.7B	10.2B	10.7B	16.1B
Bottom Line
Net Income	17.4B	18.3B	23.8B	20.8B	23.8B
Earnings from Cont. Ops	31.0B	33.7B	43.6B	41.3B	23.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	17.4B	18.3B	23.8B	20.8B	8.4B
Per Share
Basic EPS	₩1,165	₩1,226	₩1,592	₩1,391	₩1,588
Diluted EPS	₩1,165	₩1,226	₩1,592	₩1,391	₩1,588
Revenue Per Share	₩70,825	₩71,522	₩70,012	₩69,251	₩65,475
Shares
Basic Shares Outstanding	15.0M	15.0M	15.0M	15.0M	15.0M
Diluted Shares Outstanding	15.0M	15.0M	15.0M	15.0M	15.0M
Profitability Metrics
EBITDA	95.0B	100.7B	113.6B	113.8B	98.7B
D&A	45.2B	43.8B	45.5B	47.9B	47.6B
EBIT	49.8B	56.9B	68.1B	66.5B	51.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026