00571.HK
eSun Holdings Limited
HKSE · Communication Services · Entertainment · HK
HKD 0.04
−5.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.0B | 779.6M | 1.2B | 1.0B |
| Cost of Revenue | 1.1B | 671.8M | 477.2M | 719.0M | 703.8M |
| Gross Profit | 692.1M | 366.3M | 302.4M | 448.6M | 310.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 446.6M | 215.0M | 231.6M | 286.3M | 296.9M |
| General & Admin Expense | 321.1M | — | 223.1M | 234.0M | 268.0M |
| Selling & Marketing Expense | 12.9M | — | 8.5M | 52.2M | 28.9M |
| Other Expenses | 93.0M | 9.3M | 11.8M | 597.1M | 24.8M |
| Total Operating Expenses | 539.7M | 224.3M | 243.5M | 883.3M | 305.6M |
| Cost and Expenses | 1.7B | 896.1M | 720.7M | 1.6B | 1.0B |
| Operating Income (EBIT) | 152.4M | 142.0M | 58.9M | (434.8M) | 4.5M |
| Non-Operating | |||||
| Interest Income | — | — | 5.2M | 6.3M | 14.9M |
| Interest Expense | 69.8M | 27.9M | 42.7M | 45.0M | 49.5M |
| Net Interest Income | (69.8M) | (27.9M) | (37.5M) | (38.8M) | (34.6M) |
| Other Non-Op Income/Expense | (137.4M) | (114.0M) | (72.0M) | (89.6M) | (61.3M) |
| Non-Operating Income (excl Interest) | (9.9M) | — | 7.8M | 46.0M | (28.0M) |
| EBT (Pre-Tax Income) | 15.0M | 28.1M | (13.1M) | (524.3M) | (209.9M) |
| Income Tax Expense | 10.3M | 8.9M | 1.4M | 1.4M | 1.3M |
| Bottom Line | |||||
| Net Income | 3.4M | 16.2M | (12.8M) | (510.9M) | (198.8M) |
| Earnings from Cont. Ops | 4.7M | 19.2M | (14.5M) | (525.7M) | (222.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.4M | 16.2M | (12.8M) | (510.9M) | (198.8M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.01 | (HK$0.01) | (HK$0.29) | (HK$0.13) |
| Diluted EPS | HK$0.00 | HK$0.01 | (HK$0.01) | (HK$0.29) | (HK$0.13) |
| Revenue Per Share | HK$1.03 | HK$0.59 | HK$0.44 | HK$0.66 | HK$0.64 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.6B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | 274.8M | 216.7M | 120.2M | (244.3M) | 42.4M |
| D&A | 166.7M | 74.7M | 92.0M | 236.4M | 216.2M |
| EBIT | 108.1M | 142.0M | 28.2M | (480.8M) | (160.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026