00571.HK
eSun Holdings Limited
HKSE · Communication Services · Entertainment · HK
HKD 0.04
−2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 779.6M | 1.2B | 1.0B | 830.2M |
| Cost of Revenue | 1.1B | 477.2M | 719.0M | 703.8M | 673.7M |
| Gross Profit | 682.7M | 302.4M | 448.6M | 310.0M | 156.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 490.7M | 231.6M | 286.3M | 296.9M | 301.1M |
| General & Admin Expense | 436.0M | 223.1M | 234.0M | 268.0M | 279.0M |
| Selling & Marketing Expense | 54.8M | 8.5M | 52.2M | 28.9M | 22.1M |
| Other Expenses | 107.1M | 11.8M | 597.1M | 24.8M | 1.7M |
| Total Operating Expenses | 597.9M | 243.5M | 883.3M | 305.6M | 305.4M |
| Cost and Expenses | 1.7B | 720.7M | 1.6B | 1.0B | 979.1M |
| Operating Income (EBIT) | 84.8M | 58.9M | (434.8M) | 4.5M | (148.8M) |
| Non-Operating | |||||
| Interest Income | — | 5.2M | 6.3M | 14.9M | 7.2M |
| Interest Expense | 80.0M | 42.7M | 45.0M | 49.5M | 54.4M |
| Net Interest Income | (80.0M) | (37.5M) | (38.8M) | (34.6M) | (47.2M) |
| Other Non-Op Income/Expense | (472.2M) | (72.0M) | (89.6M) | (61.3M) | (72.2M) |
| Non-Operating Income (excl Interest) | 357.2M | 7.8M | 46.0M | (28.0M) | 19.5M |
| EBT (Pre-Tax Income) | (387.4M) | (13.1M) | (524.3M) | (209.9M) | (389.0M) |
| Income Tax Expense | 3.3M | 1.4M | 1.4M | 1.3M | (37.0M) |
| Bottom Line | |||||
| Net Income | (408.6M) | (12.8M) | (510.9M) | (198.8M) | (328.7M) |
| Earnings from Cont. Ops | (390.7M) | (14.5M) | (525.7M) | (222.9M) | (369.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (408.6M) | (12.8M) | (510.9M) | (198.8M) | (328.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.23) | (HK$0.01) | (HK$0.29) | (HK$0.13) | (HK$0.22) |
| Diluted EPS | (HK$0.23) | (HK$0.01) | (HK$0.29) | (HK$0.13) | (HK$0.22) |
| Revenue Per Share | HK$1.03 | HK$0.44 | HK$0.66 | HK$0.64 | HK$0.56 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.6B | 1.5B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.6B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | (82.2M) | 120.2M | (244.3M) | 42.4M | (113.9M) |
| D&A | 244.4M | 92.0M | 236.4M | 216.2M | 220.8M |
| EBIT | (326.6M) | 28.2M | (480.8M) | (160.4M) | (354.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026