00567.HK
Daisho Microline Holdings Limited
HKSE · Energy · Oil & Gas Refining & Marketing · HK
HKD 0.28
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 96.5M | 43.4M | 53.1M | 85.6M | 83.8M |
| Cost of Revenue | 76.8M | 33.9M | 42.9M | 67.9M | 67.8M |
| Gross Profit | 19.8M | 9.5M | 10.2M | 17.7M | 16.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 52.6M | 24.9M | 28.4M | 31.5M | 31.5M |
| General & Admin Expense | 35.9M | — | 24.4M | 27.5M | 26.8M |
| Selling & Marketing Expense | 5.7M | — | 4.0M | 4.0M | 4.7M |
| Other Expenses | — | — | (778.0K) | — | 2.4M |
| Total Operating Expenses | 52.6M | 24.9M | 27.6M | 30.9M | 30.6M |
| Cost and Expenses | 129.4M | 58.8M | 70.5M | 99.6M | 98.3M |
| Operating Income (EBIT) | (32.8M) | (15.3M) | (17.4M) | (13.2M) | (15.3M) |
| Non-Operating | |||||
| Interest Income | 405.0K | 199.0K | 206.0K | 250.0K | 176.0K |
| Interest Expense | 205.0K | 114.0K | 83.0K | 32.0K | 266.0K |
| Net Interest Income | 200.0K | 85.0K | 123.0K | 218.0K | (90.0K) |
| Other Non-Op Income/Expense | (9.7M) | (6.0M) | (3.9M) | 1.4M | (10.5M) |
| Non-Operating Income (excl Interest) | 4.1M | — | 3.8M | (1.4M) | 10.3M |
| EBT (Pre-Tax Income) | (42.6M) | (21.3M) | (21.3M) | (11.9M) | (25.9M) |
| Income Tax Expense | (165.0K) | (14.0K) | (159.0K) | — | 149.0K |
| Bottom Line | |||||
| Net Income | (42.4M) | (21.3M) | (21.1M) | (11.9M) | (26.0M) |
| Earnings from Cont. Ops | (42.4M) | (21.3M) | (21.1M) | (11.9M) | (26.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (42.4M) | (21.3M) | (21.1M) | (11.9M) | (26.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.02) |
| Diluted EPS | (HK$0.03) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.02) |
| Revenue Per Share | HK$0.06 | HK$0.03 | HK$0.03 | HK$0.05 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | (31.8M) | (12.7M) | (16.7M) | (7.2M) | (20.0M) |
| D&A | 7.1M | 2.7M | 4.5M | 4.6M | 5.6M |
| EBIT | (39.0M) | (15.3M) | (21.2M) | (11.8M) | (25.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026