00554.HK
Hans Energy Company Limited
HKSE · Energy · Oil & Gas Equipment & Services · HK
HKD 0.20
+1.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.6B | 7.2B | 3.6B | 948.5M | 694.9M |
| Cost of Revenue | 10.9B | 6.0B | 2.7B | 859.3M | 601.2M |
| Gross Profit | 2.7B | 1.3B | 814.7M | 89.2M | 93.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 1.2B | 273.3M | 95.4M | 85.7M |
| General & Admin Expense | — | — | 44.5M | 96.6M | 85.7M |
| Selling & Marketing Expense | — | — | 228.8M | (1.2M) | — |
| Other Expenses | 1.1B | — | 527.1M | (8.7M) | (47.4M) |
| Total Operating Expenses | 2.8B | 1.2B | 800.4M | 86.7M | 38.3M |
| Cost and Expenses | 13.7B | 7.1B | 3.5B | 946.1M | 639.5M |
| Operating Income (EBIT) | (36.8M) | 117.9M | 14.4M | 2.5M | 55.4M |
| Non-Operating | |||||
| Interest Income | 17.2M | 8.3M | 14.0M | 5.0M | 8.4M |
| Interest Expense | 568.9M | 339.3M | 119.5M | 31.7M | 51.9M |
| Net Interest Income | (498.6M) | (330.9M) | (105.5M) | (26.7M) | (43.5M) |
| Other Non-Op Income/Expense | (337.9M) | (262.8M) | (190.9M) | (31.7M) | (51.9M) |
| Non-Operating Income (excl Interest) | 44.0M | — | 71.4M | — | — |
| EBT (Pre-Tax Income) | (374.8M) | (144.9M) | (176.5M) | (29.2M) | 3.4M |
| Income Tax Expense | 27.9M | 30.0M | 5.1M | 3.8M | 1.8M |
| Bottom Line | |||||
| Net Income | (376.8M) | (162.3M) | (180.6M) | (35.1M) | 207.0K |
| Earnings from Cont. Ops | (402.6M) | (175.0M) | (181.6M) | (33.1M) | 1.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (376.8M) | (162.3M) | (180.6M) | (35.1M) | 207.0K |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.04) | (HK$0.05) | (HK$0.01) | HK$0.00 |
| Diluted EPS | (HK$0.09) | (HK$0.04) | (HK$0.05) | (HK$0.01) | HK$0.00 |
| Revenue Per Share | HK$3.16 | HK$1.71 | HK$0.89 | HK$0.24 | HK$0.18 |
| Shares | |||||
| Basic Shares Outstanding | 4.3B | 4.2B | 4.0B | 3.9B | 3.9B |
| Diluted Shares Outstanding | 4.3B | 4.2B | 4.0B | 3.9B | 3.9B |
| Profitability Metrics | |||||
| EBITDA | 807.6M | 756.0M | 302.9M | 57.7M | 112.3M |
| D&A | 888.3M | 638.1M | 288.6M | 55.2M | 56.9M |
| EBIT | (80.8M) | 117.9M | 14.4M | 2.5M | 55.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026