00544.HK
Daido Group Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.90
−4.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 319.2M | 149.7M | 219.4M | 298.4M | 273.3M |
| Cost of Revenue | 298.2M | 142.0M | 209.5M | 246.5M | 213.8M |
| Gross Profit | 21.0M | 7.7M | 9.9M | 51.9M | 59.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 90.6M | 42.6M | 48.2M | 48.5M | 49.7M |
| General & Admin Expense | 50.3M | 31.7M | 36.6M | 36.4M | 40.3M |
| Selling & Marketing Expense | 15.0M | 9.8M | 11.2M | 10.5M | 9.5M |
| Other Expenses | — | — | — | — | 779.0K |
| Total Operating Expenses | 90.6M | 42.6M | 48.2M | 48.5M | 50.5M |
| Cost and Expenses | 388.8M | 184.7M | 257.7M | 294.7M | 264.5M |
| Operating Income (EBIT) | (69.7M) | (34.9M) | (38.3M) | 3.7M | 9.0M |
| Non-Operating | |||||
| Interest Income | 3.2M | 1.0M | 3.1M | 2.9M | 2.4M |
| Interest Expense | 69.8M | 42.5M | 14.2M | 10.1M | 13.6M |
| Net Interest Income | (66.7M) | (41.5M) | (11.1M) | (7.2M) | (11.1M) |
| Other Non-Op Income/Expense | (57.5M) | (37.2M) | (2.0M) | 11.4M | (8.8M) |
| Non-Operating Income (excl Interest) | — | — | (12.2M) | (21.6M) | (9.3M) |
| EBT (Pre-Tax Income) | (127.1M) | (72.1M) | (40.2M) | 15.2M | 4.8M |
| Income Tax Expense | — | — | — | — | 947.0K |
| Bottom Line | |||||
| Net Income | (127.1M) | (72.1M) | (40.2M) | 5.7M | 4.8M |
| Earnings from Cont. Ops | (127.1M) | (72.1M) | (40.2M) | 15.4M | 4.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (127.1M) | (72.1M) | (40.2M) | 5.7M | 4.8M |
| Per Share | |||||
| Basic EPS | (HK$3.11) | (HK$2.28) | (HK$0.14) | HK$0.02 | HK$0.02 |
| Diluted EPS | (HK$3.11) | (HK$2.28) | (HK$0.14) | HK$0.02 | HK$0.02 |
| Revenue Per Share | HK$6.82 | HK$4.73 | HK$0.76 | HK$1.03 | HK$0.94 |
| Shares | |||||
| Basic Shares Outstanding | 46.8M | 31.6M | 290.1M | 290.1M | 290.1M |
| Diluted Shares Outstanding | 46.8M | 31.6M | 290.1M | 290.1M | 290.1M |
| Profitability Metrics | |||||
| EBITDA | (67.3M) | (33.8M) | (36.4M) | 96.6M | 89.0M |
| D&A | 2.4M | 1.1M | 1.9M | 71.3M | 70.6M |
| EBIT | (69.7M) | (34.9M) | (38.3M) | 25.4M | 18.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026