Dongjin Semichem Co., Ltd. (005290.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1284.1B	1194.1B	1408.1B	1309.9B	1457.2B
Cost of Revenue	930.5B	893.1B	1043.7B	1009.8B	1118.3B
Gross Profit	353.6B	301.1B	364.5B	300.1B	338.9B
Operating Expenses
R&D Expense	13.6B	—	23.8B	18.4B	16.2B
SG&A Expense	83.6B	64.6B	50.7B	84.6B	86.7B
General & Admin Expense	48.5B	49.6B	6.8B	4.7B	4.1B
Selling & Marketing Expense	17.7B	15.0B	43.9B	42.3B	48.5B
Other Expenses	62.3B	93.0B	81.8B	58.5B	19.1B
Total Operating Expenses	159.5B	157.6B	156.2B	103.0B	122.0B
Cost and Expenses	1086.8B	1050.6B	1199.9B	1133.5B	1240.3B
Operating Income (EBIT)	194.9B	143.5B	208.2B	176.2B	216.9B
Non-Operating
Interest Income	13.0B	14.4B	12.8B	10.0B	3.5B
Interest Expense	19.0B	22.7B	28.4B	24.9B	14.8B
Net Interest Income	(6.0B)	(8.4B)	(15.7B)	(14.9B)	(11.3B)
Other Non-Op Income/Expense	56.4B	(30.6B)	(6.2B)	(13.2B)	(6.0B)
Non-Operating Income (excl Interest)	12.3B	36.8B	(22.2B)	(11.7B)	(12.6B)
EBT (Pre-Tax Income)	252.9B	112.9B	202.1B	162.9B	211.0B
Income Tax Expense	90.2B	54.9B	58.6B	39.4B	54.8B
Bottom Line
Net Income	209.1B	99.1B	154.8B	127.3B	159.5B
Earnings from Cont. Ops	162.7B	58.0B	143.1B	123.5B	156.2B
Earnings from Discont. Ops	41.7B	36.1B	—	—	—
Bottom Line Net Income	209.1B	99.1B	154.8B	127.3B	159.5B
Per Share
Basic EPS	₩4,082	₩1,927	₩3,010	₩2,476	₩3,102
Diluted EPS	₩4,082	₩1,927	₩3,010	₩2,476	₩3,102
Revenue Per Share	₩25,540	₩24,455	₩27,388	₩25,478	₩28,343
Shares
Basic Shares Outstanding	50.3M	48.8M	51.4M	51.4M	51.4M
Diluted Shares Outstanding	50.3M	48.8M	51.4M	51.4M	51.4M
Profitability Metrics
EBITDA	266.7B	211.4B	294.7B	243.8B	279.5B
D&A	68.2B	67.9B	64.9B	55.5B	49.9B
EBIT	198.5B	143.5B	230.4B	187.8B	229.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026