00528.HK
Kingdom Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · CN
HKD 1.20
+3.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 2.7B | 2.6B | 2.4B | 2.0B |
| Cost of Revenue | 4.9B | 2.4B | 2.4B | 2.0B | 1.6B |
| Gross Profit | 478.7M | 267.8M | 153.3M | 411.5M | 386.9M |
| Operating Expenses | |||||
| R&D Expense | 24.1M | 8.0M | 21.4M | 39.6M | 33.9M |
| SG&A Expense | 284.7M | 134.7M | 149.7M | 158.3M | 160.0M |
| General & Admin Expense | 161.7M | 99.8M | 115.2M | 116.1M | 117.8M |
| Selling & Marketing Expense | 53.5M | 35.2M | 34.5M | 42.2M | 41.5M |
| Other Expenses | — | — | (2.8M) | (11.8M) | — |
| Total Operating Expenses | 308.8M | 142.7M | 168.3M | 146.5M | 193.8M |
| Cost and Expenses | 5.3B | 2.6B | 2.6B | 2.2B | 1.8B |
| Operating Income (EBIT) | 169.9M | 125.2M | (15.0M) | 265.0M | 193.1M |
| Non-Operating | |||||
| Interest Income | 5.1M | 1.9M | 2.7M | 4.5M | 2.2M |
| Interest Expense | 73.6M | 39.8M | 41.1M | 36.8M | 33.9M |
| Net Interest Income | (71.4M) | (37.9M) | (38.4M) | (32.3M) | (31.7M) |
| Other Non-Op Income/Expense | (81.6M) | (39.4M) | (28.9M) | (43.8M) | 41.7M |
| Non-Operating Income (excl Interest) | (20.1M) | (8.0M) | (21.4M) | 7.0M | (33.9M) |
| EBT (Pre-Tax Income) | 88.3M | 85.8M | (43.9M) | 221.2M | 234.8M |
| Income Tax Expense | 83.5M | 24.6M | (516.0K) | 58.4M | 63.0M |
| Bottom Line | |||||
| Net Income | 50.8M | 62.4M | (45.4M) | 163.6M | 175.7M |
| Earnings from Cont. Ops | 4.7M | 61.2M | (43.3M) | 162.8M | 171.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.8M | 62.4M | (45.4M) | 163.6M | 175.7M |
| Per Share | |||||
| Basic EPS | HK$0.09 | HK$0.10 | (HK$0.07) | HK$0.27 | HK$0.29 |
| Diluted EPS | HK$0.09 | HK$0.10 | (HK$0.07) | HK$0.27 | HK$0.29 |
| Revenue Per Share | HK$8.78 | HK$4.34 | HK$4.17 | HK$3.97 | HK$3.28 |
| Shares | |||||
| Basic Shares Outstanding | 617.5M | 616.4M | 616.4M | 616.4M | 616.4M |
| Diluted Shares Outstanding | 617.5M | 616.4M | 616.4M | 616.4M | 616.4M |
| Profitability Metrics | |||||
| EBITDA | 385.3M | 228.0M | 109.1M | 364.6M | 332.4M |
| D&A | 195.4M | 94.8M | 102.7M | 106.7M | 105.5M |
| EBIT | 189.9M | 133.2M | 6.4M | 258.0M | 226.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026